Villa for Sale in Uluwatu, Bali

for 4 388 622 232 VND
ID: 62625
Property Name:

Beautiful Modern Villa In Pecatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

30,21%

Time to ROI (Years):

5

Price:

4 388 622 232 VND

Property Square:

110 m2 [39 896 565 VND / m2]

Land Square:

150 m2 [29 257 481 VND / m2]

Total Square:

260 m2 [16 879 316 VND / m2]

Type of Ownership:

Leasehold

Lease years:

25 [175 544 889 VND / year, 14 628 741,0 VND / month]

Number of Bedrooms:

2 [2 194 311 116 VND / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in the heart of Pecatu – Uluwatu, this stunning 2-bedroom villa offers an affordable opportunity for investors, holiday rentals, or a private Bali home with a touch of Modern Tropical design.

The open-plan layout seamlessly connects the living and dining areas, providing ample space, airflow, and natural light, all with a direct view of the pool. Each of the two bedrooms features an ensuite bathroom for ultimate comfort.

Outside, a beautiful swimming pool awaits. With a 25-year lease and an option to extend, this property is just a short drive from Dreamland Beach, the Bingin area, restaurants, and shops. It’s attractively priced at just $171,000.

Don’t miss out – schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp