Villa for Sale in Umalas, Bali

for 1 943 954 CAD
ID: 65185
Property Name:

Modern Tropical Boutique Villa In The Heart Of Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

2,58%

Price:

1 943 954 CAD

Property Square:

985 m2 [1 973 CAD / m2]

Land Square:

1964 m2 [989 CAD / m2]

Total Square:

2949 m2 [659 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

26 [74 767 CAD / year, 6 231,0 CAD / month]

Number of Bedrooms:

7 [277 707 CAD / bedroom]

Number of Bathrooms:
9
Year Built:
2010
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in the peaceful neighborhood of Umalas, this beautiful villa compound offers modern tropical design and relaxed Bali living. Just a short drive from Berawa Beach and close to popular restaurants, cafes, and international schools, it’s perfect for families looking for a prime Bali location.

The compound includes two villas and one office with a total build of 985 Sqm :

 

With a 26-year leasehold and the option to extend, this move-in ready compound is priced at $1,495,000, offering a rare chance for a family home or a smart investment.

Don’t miss this opportunity—schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp