Villa for Sale in Bali

for 7 389 058 THB
ID: 77537
Property Name:

Modern Tropical Villa In Tumbak Bayuh - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

4,74%

Time to ROI (Years):

23

Price:

7 389 058 THB

Property Square:

150 m2 [49 260 THB / m2]

Land Square:

210 m2 [35 185 THB / m2]

Total Square:

360 m2 [20 525 THB / m2]

Type of Ownership:

Leasehold

Lease years:

27 [273 668 THB / year, 22 806,0 THB / month]

Number of Bedrooms:

3 [2 463 019 THB / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 7 167
2 $ 14 549
3 $ 22 152
4 $ 29 983
5 $ 38 049
6 $ 46 358
7 $ 54 915
8 $ 63 729
9 $ 72 808
10 $ 82 159
11 $ 91 791
12 $ 101 711
13 $ 111 929
14 $ 122 454
15 $ 133 294
16 $ 144 460
17 $ 155 960
18 $ 167 806
19 $ 180 007
20 $ 192 574
21 $ 205 518
22 $ 218 850
23 $ 232 583
24 $ 246 727
25 $ 261 295
26 $ 276 301
27 $ 291 757
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in the peaceful surroundings of Tumbak Bayuh, this modern tropical villa offers the perfect balance of serenity and convenience. Just 10 minutes from the beach and 15 minutes from Canggu’s vibrant dining and social scene, this beautifully designed home provides an ideal escape while keeping you close to everything Bali has to offer.

Set on a single level, the villa boasts three spacious bedrooms and 2.5 bathrooms, seamlessly integrating indoor and outdoor living. The enclosed living area ensures year-round comfort, while the fully equipped kitchen is designed for effortless entertaining. Outside, a private pool surrounded by lush greenery creates a tranquil sanctuary for relaxation.

Offered fully furnished and ready for immediate occupancy, this villa comes with a 28-year leasehold, modern tropical design, and bike parking. A perfect retreat for those seeking a stylish, comfortable home in Bali. Don’t miss the opportunity to make it yours!

Buy this villa

Area

Latest Update: 24.03.2025 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp