Villa for Sale in Cepaka, Bali

for 872 738 AED
ID: 56545
Property Name:

Elegant Modern Villa In Peaceful Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

5,96%

Time to ROI (Years):

20

Price:

872 738 AED

Property Square:

200 m2 [4 363 AED / m2]

Land Square:

185 m2 [4 717 AED / m2]

Total Square:

385 m2 [2 266 AED / m2]

Type of Ownership:

Leasehold

Lease years:

30 [29 091 AED / year, 2 424,0 AED / month]

Number of Bedrooms:

3 [290 912 AED / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 8 943
2 $ 18 153
3 $ 27 640
4 $ 37 412
5 $ 47 477
6 $ 57 844
7 $ 68 522
8 $ 79 520
9 $ 90 848
10 $ 102 516
11 $ 114 534
12 $ 126 912
13 $ 139 662
14 $ 152 794
15 $ 166 321
16 $ 180 253
17 $ 194 603
18 $ 209 384
19 $ 224 608
20 $ 240 288
21 $ 256 439
22 $ 273 075
23 $ 290 210
24 $ 307 859
25 $ 326 037
26 $ 344 761
27 $ 364 046
28 $ 383 910
29 $ 404 370
30 $ 425 443
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in the serene area of Tumbak Bayuh/Cepaka, this beautiful 3-bedroom villa offers a perfect blend of modern and traditional design. Just a 15-minute drive to the beach and 10 minutes to the vibrant Canggu lifestyle, including trendy cafes, gyms, and more, this villa is ideally situated for those who want both tranquility and convenience.

The villa features three spacious bedrooms, each with its own ensuite bathroom, providing ample space and privacy for all residents. The closed living area is designed for comfort and relaxation, flowing seamlessly into the fully furnished kitchen and dining space.

With a 30-year leasehold priced at $250,000 USD, this property is an excellent investment for those seeking a long-term stay in Bali. The villa sits on 1.85 ara of land, with a 200 sqm building, offering plenty of space to enjoy the private pool and cozy atmosphere.

The villa comes fully furnished, ready for you to move in and start enjoying the Bali lifestyle. Whether you’re looking for a permanent residence or a vacation getaway, this villa provides the perfect setting in a sought-after location.

Contact Propertia Bali !

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp