Villa for Sale in Umalas, Bali

for 11 922 544 THB
ID: 38849
Property Name:

Modern Balinese Family Home In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

10,23%

Time to ROI (Years):

13

Price:

11 922 544 THB

Property Square:

365 m2 [32 664 THB / m2]

Land Square:

760 m2 [15 687 THB / m2]

Total Square:

1125 m2 [10 597 THB / m2]

Type of Ownership:

Leasehold

Lease years:

29 [411 122 THB / year, 34 260,0 THB / month]

Number of Bedrooms:

4 [2 980 636 THB / bedroom]

Number of Bathrooms:
4
Year Built:
2018
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
28 $ 1 036 556
29 $ 1 091 798
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Umalas, just 10 minutes from Berawa Beach, this modern Balinese 4-bedroom villa offers the perfect blend of convenience and tranquility. Surrounded by popular restaurants, cafes, and an international school, it’s ideally situated for a relaxed lifestyle.

The villa’s design is crafted for both comfort and style. Upon entering, you’re greeted by a lush garden that leads to an open-plan living, dining, and kitchen area, all seamlessly connected. The villa also features cozy seating areas, both indoors and outdoors, and a beautiful swimming pool that enhances its charm.

Privacy and comfort are central to this villa’s design, which includes an open parking area that accommodates bikes or one car.

This villa, available with a 29-year leasehold, is an excellent opportunity for anyone seeking a dream home in Bali or a lucrative rental investment. Priced at just $395,000, it offers exceptional value. Don’t miss out—schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp