Villa for Sale in Ungasan, Bali

for 238 104 CAD
ID: 01249
Property Name:

Beautiful Tropical Villa In Ungasan - Villa Ungasan, Bali

Area (District):

Villa Ungasan, Bali

Price per night for this area (Ungasan, Bali), Minimum:

$50

Price per night for this area (Ungasan, Bali), Maximum (Best villas):

$300

Price per night for this area (Ungasan, Bali), Average:

$175

Occupancy Rate for this area (Ungasan, Bali), Minimum:

40%

Occupancy Rate for this area (Ungasan, Bali), Season:

50%

Occupancy Rate for this area (Ungasan, Bali), Average:

45%

ROI:

16,97%

Time to ROI (Years):

8

Price:

238 104 CAD

Property Square:

123 m2 [1 935 CAD / m2]

Land Square:

210 m2 [1 133 CAD / m2]

Total Square:

333 m2 [715 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

24 [9 921 CAD / year, 827,0 CAD / month]

Number of Bedrooms:

2 [119 052 CAD / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 20 121
2 $ 40 845
3 $ 62 191
4 $ 84 177
5 $ 106 823
6 $ 130 148
7 $ 154 174
8 $ 178 919
9 $ 204 408
10 $ 230 660
11 $ 257 701
12 $ 285 553
13 $ 314 240
14 $ 343 788
15 $ 374 222
16 $ 405 569
17 $ 437 857
18 $ 471 113
19 $ 505 367
20 $ 540 649
21 $ 576 989
22 $ 614 419
23 $ 652 972
24 $ 692 682
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Ungasan, an extension of the Uluwatu area, this stunning villa offers a tropical-inspired design. Just a quick drive from central Uluwatu and a 10-minute drive to Dreamland Beach, it is close to renowned cafes, restaurants, and shopping centers.

The villa features 2 bedrooms, each with an ensuite bathroom, and an open-plan living area that includes the dining space and kitchen, perfect for digital nomads and couples seeking a Bali getaway.

Step outside to find a beautiful swimming pool, ideal for enjoying your stay in Bali, surrounded by a well-sized landscaped garden.

With a 24-year lease and an option to extend, this property is an attractive investment opportunity at $175,000.

Don’t miss out – schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp