Villa for Sale in Bali

for 273 441 NZD
ID: 37857
Property Name:

Brand-New 2-Bedroom Villa in Uluwatu for lease - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

6,69%

Time to ROI (Years):

18

Price:

273 441 NZD

Property Square:

80 m2 [3 418 NZD / m2]

Land Square:

145 m2 [1 885 NZD / m2]

Total Square:

225 m2 [1 215 NZD / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

25 [10 937 NZD / year, 911,0 NZD / month]

Number of Bedrooms:

2 [136 720 NZD / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 7 167
2 $ 14 549
3 $ 22 152
4 $ 29 983
5 $ 38 049
6 $ 46 358
7 $ 54 915
8 $ 63 729
9 $ 72 808
10 $ 82 159
11 $ 91 791
12 $ 101 711
13 $ 111 929
14 $ 122 454
15 $ 133 294
16 $ 144 460
17 $ 155 960
18 $ 167 806
19 $ 180 007
20 $ 192 574
21 $ 205 518
22 $ 218 850
23 $ 232 583
24 $ 246 727
25 $ 261 295
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Located within a villa complex with shared parking in Uluwatu, this brand-new 2-bedroom villa offers a serene and modern living experience just 20 minutes from Melasti Beach. Sitting on a 145sqm plot, the villa features a single-level living space of 80sqm, thoughtfully designed for comfort and convenience.

The open-plan living and dining area seamlessly extends to the 5x2.5m pool and pool deck, complete with two sunbeds for ultimate relaxation. A fully equipped kitchen with a central island is perfectly positioned next to the living area for easy flow and interaction. Both en-suite bathrooms are bathed in natural light thanks to floor-to-ceiling windows. The master bathroom is especially inviting, featuring a luxurious bathtub placed by the window for a peaceful retreat.

Offered fully furnished and available for lease until September 25th, 2049, this villa provides an exceptional opportunity for those seeking a blend of contemporary style and Bali's tranquil lifestyle.

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp