Villa for Sale in Bali

Name: Stunning 3 Beds Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Bali for 40,7 Million JPY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Bali, Leasehold

for 40 660 382 JPY

ID: 38785

Stunning 3 Beds Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Bali for 40,7 Million JPY. Leasehold. Main Photo

Stunning 3 Beds Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Bali for 40,7 Million JPY. Leasehold. Photo #1

Stunning 3 Beds Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Bali for 40,7 Million JPY. Leasehold. Photo #2

Stunning 3 Beds Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Bali for 40,7 Million JPY. Leasehold. Photo #3

Stunning 3 Beds Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Bali for 40,7 Million JPY. Leasehold. Photo #4

Stunning 3 Beds Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Bali for 40,7 Million JPY. Leasehold. Photo #5

Stunning 3 Beds Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Bali for 40,7 Million JPY. Leasehold. Photo #6

Property Name:

Stunning 3 Beds Japandi Designed Villas In Cepaka - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

4,15%

Time to ROI (Years):

Price:

40 660 382 JPY

Property Square:

239 m2 [170 127 JPY / m2]

Land Square:

180 m2 [225 891 JPY / m2]

Total Square:

419 m2 [97 041 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [1 452 156 JPY / year, 121 013,0 JPY / month]

Number of Bedrooms:

3 [13 553 460 JPY / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 7 167
2	$ 14 549
3	$ 22 152
4	$ 29 983
5	$ 38 049
6	$ 46 358
7	$ 54 915
8	$ 63 729
9	$ 72 808
10	$ 82 159
11	$ 91 791
12	$ 101 711
13	$ 111 929
14	$ 122 454
15	$ 133 294
16	$ 144 460
17	$ 155 960
18	$ 167 806
19	$ 180 007
20	$ 192 574
21	$ 205 518
22	$ 218 850
23	$ 232 583
24	$ 246 727
25	$ 261 295
26	$ 276 301
27	$ 291 757
28	$ 307 676

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

Looking for a Bali property that stands out from the crowd? This sleek 3-bedroom Japanese modern villa in tranquil Cepaka delivers a unique mix of style, space, and location, just 15 minutes from Pererenan Beach. Built for effortless living, it features a bright open layout, floor-to-ceiling windows, and a modern kitchen that connects seamlessly to the outdoors.

Inside, each of the three bedrooms comes with its own ensuite bathroom, offering both comfort and privacy. The design is clean and modern, with natural touches that give it warmth and character. You’ll also get private parking, something that’s becoming a rare find in Bali’s more peaceful pockets.

With only 2 units available at IDR 4,427 B this is your moment to lock in a smart, stylish home in one of Bali’s most promising up-and-coming areas. Act now, contact PROPERTIA BALI to schedule a viewing and make it yours!

Buy this villa