Villa for Sale in Bali

for 690 662 NZD
ID: 66817
Property Name:

Enchanting 3-bedroom villa in Ungasan - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

2,88%

Price:

690 662 NZD

Property Square:

300 m2 [2 302 NZD / m2]

Land Square:

267 m2 [2 586 NZD / m2]

Total Square:

567 m2 [1 218 NZD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

30 [23 022 NZD / year, 1 918,0 NZD / month]

Number of Bedrooms:

3 [230 220 NZD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 7 167
2 $ 14 549
3 $ 22 152
4 $ 29 983
5 $ 38 049
6 $ 46 358
7 $ 54 915
8 $ 63 729
9 $ 72 808
10 $ 82 159
11 $ 91 791
12 $ 101 711
13 $ 111 929
14 $ 122 454
15 $ 133 294
16 $ 144 460
17 $ 155 960
18 $ 167 806
19 $ 180 007
20 $ 192 574
21 $ 205 518
22 $ 218 850
23 $ 232 583
24 $ 246 727
25 $ 261 295
26 $ 276 301
27 $ 291 757
28 $ 307 676
29 $ 324 073
30 $ 340 962
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Nestled amidst the embrace of nature's enchanting beauty, this exquisite villa stands as a testament to refined elegance and lavish living. Perched gracefully upon a gentle rise in Balangan, it boasts sweeping panoramic vistas of lush landscapes and the azure expanse of the horizon, creating a haven of serenity seamlessly integrated with its natural surroundings.

Spanning across a 267square-meter land, this villa offers a generous living space of 300square meters, spread across a two-story architectural marvel. Its U-shaped design gracefully envelops an inviting 7.5x2.5-meter pool, with the ground floor featuring a spacious lounge beneath a lofty ceiling, a dining area with seating for six and a contemporary kitchen. The entire space is bathed in natural light thanks to glass doors that open up to provide direct access to the pool.

The first bedroom, overlooking the pool, features a built-in wardrobe and an en-suite bathroom. The second bedroom also includes an en-suite bathroom and is enhanced by a private lounge, offering a cozy retreat. The master bedroom occupies half of the upper floor, providing an exclusive sanctuary with a walk-in closet, a dedicated workspace, and an en-suite bathroom complete with an inviting bathtub.

On the other wing, a covered terrace serves as the perfect spot to unwind and take in the surroundings—whether enjoying a quiet morning coffee or a soothing afternoon tea. Additionally, a staff quarters with separate access from the main entrance ensures privacy and convenience.

This property comes fully furnished and available for a 30-year lease with option to extend on market price, with construction set to complete in June 2025.

Leasehold - USD 400,000

Buy this villa

Area

Latest Update: 13.03.2025 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp