Villa for Sale in Cepaka, Bali

Name: Tranquil Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 3,7 Billion IDR. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Cepaka, Bali, Leasehold

for 3 666 000 000 IDR

ID: 39393

Tranquil Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 3,7 Billion IDR. Leasehold. Main Photo

Tranquil Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 3,7 Billion IDR. Leasehold. Photo #1

Tranquil Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 3,7 Billion IDR. Leasehold. Photo #2

Tranquil Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 3,7 Billion IDR. Leasehold. Photo #3

Tranquil Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 3,7 Billion IDR. Leasehold. Photo #4

Tranquil Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 3,7 Billion IDR. Leasehold. Photo #5

Tranquil Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 3,7 Billion IDR. Leasehold. Photo #6

Tranquil Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 3,7 Billion IDR. Leasehold. Photo #7

Tranquil Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 3,7 Billion IDR. Leasehold. Photo #8

Property Name:

Tranquil Modern Villa In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

6,22%

Time to ROI (Years):

Price:

3 666 000 000 IDR

Property Square:

119 m2 [30 806 722 IDR / m2]

Land Square:

265 m2 [13 833 962 IDR / m2]

Total Square:

384 m2 [9 546 875 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

28 [130 928 571 IDR / year, 10 910 714,0 IDR / month]

Number of Bedrooms:

2 [1 833 000 000 IDR / bedroom]

Number of Bathrooms:

Year Built:

2023

Year	Total net income adjusted for inflation (USD)
1	$ 8 943
2	$ 18 153
3	$ 27 640
4	$ 37 412
5	$ 47 477
6	$ 57 844
7	$ 68 522
8	$ 79 520
9	$ 90 848
10	$ 102 516
11	$ 114 534
12	$ 126 912
13	$ 139 662
14	$ 152 794
15	$ 166 321
16	$ 180 253
17	$ 194 603
18	$ 209 384
19	$ 224 608
20	$ 240 288
21	$ 256 439
22	$ 273 075
23	$ 290 210
24	$ 307 859
25	$ 326 037
26	$ 344 761
27	$ 364 046
28	$ 383 910

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

Nestled amidst the lush greenery of Cepaka, this charming 2-bedroom villa offers a tranquil retreat surrounded by upscale residences. Step inside to be greeted by breathtaking views of rice fields and a serene swimming pool.

The two bedrooms are strategically positioned on either side of the inviting living area and fully equipped kitchen, providing picturesque vistas of the pool and verdant surroundings.

Perfect for active individuals, couples, digital nomads, or small groups of travelers, the villa also features a versatile mezzanine space that can serve as a third bedroom or a cozy workspace. Immerse yourself in the serenity of untouched nature – whether you choose to make this villa your Bali home or a lucrative rental property.

This exceptional property is currently available for sale with a 28-year leasehold, and only one unit is on the market. Don’t let this opportunity slip away – schedule your viewing with us today.

Buy this villa