Villa for Sale in Cepaka, Bali

for 33 968 190 JPY
ID: 76993
Property Name:

Tranquil Modern Villa In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

6,22%

Time to ROI (Years):

19

Price:

33 968 190 JPY

Property Square:

119 m2 [285 446 JPY / m2]

Land Square:

265 m2 [128 181 JPY / m2]

Total Square:

384 m2 [88 458 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [1 213 149 JPY / year, 101 096,0 JPY / month]

Number of Bedrooms:

2 [16 984 095 JPY / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 8 943
2 $ 18 153
3 $ 27 640
4 $ 37 412
5 $ 47 477
6 $ 57 844
7 $ 68 522
8 $ 79 520
9 $ 90 848
10 $ 102 516
11 $ 114 534
12 $ 126 912
13 $ 139 662
14 $ 152 794
15 $ 166 321
16 $ 180 253
17 $ 194 603
18 $ 209 384
19 $ 224 608
20 $ 240 288
21 $ 256 439
22 $ 273 075
23 $ 290 210
24 $ 307 859
25 $ 326 037
26 $ 344 761
27 $ 364 046
28 $ 383 910
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled amidst the lush greenery of Cepaka, this charming 2-bedroom villa offers a tranquil retreat surrounded by upscale residences. Step inside to be greeted by breathtaking views of rice fields and a serene swimming pool.

The two bedrooms are strategically positioned on either side of the inviting living area and fully equipped kitchen, providing picturesque vistas of the pool and verdant surroundings.

Perfect for active individuals, couples, digital nomads, or small groups of travelers, the villa also features a versatile mezzanine space that can serve as a third bedroom or a cozy workspace. Immerse yourself in the serenity of untouched nature – whether you choose to make this villa your Bali home or a lucrative rental property.

This exceptional property is currently available for sale with a 28-year leasehold, and only one unit is on the market. Don’t let this opportunity slip away – schedule your viewing with us today.

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp