Villa for Sale in Babakan, Bali

for 30 338 354 INR
ID: 61088
Property Name:

Modern Contemporary Project In Babakan - Villa Babakan, Bali

Area (District):

Villa Babakan, Bali

Price per night for this area (Babakan, Bali), Minimum:

$40

Price per night for this area (Babakan, Bali), Maximum (Best villas):

$200

Price per night for this area (Babakan, Bali), Average:

$120

Occupancy Rate for this area (Babakan, Bali), Minimum:

40%

Occupancy Rate for this area (Babakan, Bali), Season:

40%

Occupancy Rate for this area (Babakan, Bali), Average:

40%

ROI:

5,89%

Time to ROI (Years):

21

Price:

30 338 354 INR

Property Square:

407 m2 [74 541 INR / m2]

Land Square:

160 m2 [189 614 INR / m2]

Total Square:

567 m2 [53 506 INR / m2]

Type of Ownership:

Leasehold

Lease years:

32 [948 073 INR / year, 79 006,0 INR / month]

Number of Bedrooms:

3 [10 112 784 INR / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 12 264
2 $ 24 896
3 $ 37 907
4 $ 51 308
5 $ 65 111
6 $ 79 329
7 $ 93 972
8 $ 109 056
9 $ 124 591
10 $ 140 593
11 $ 157 075
12 $ 174 051
13 $ 191 537
14 $ 209 547
15 $ 228 097
16 $ 247 204
17 $ 266 884
18 $ 287 155
19 $ 308 033
20 $ 329 538
21 $ 351 688
22 $ 374 503
23 $ 398 002
24 $ 422 206
25 $ 447 136
26 $ 472 815
27 $ 499 263
28 $ 526 505
29 $ 554 564
30 $ 583 465
31 $ 613 233
32 $ 643 894
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled between Canggu and Pererenan, Casa Mora is just minutes from Bali’s stunning beaches, vibrant dining destinations, and chic cafes, offering the perfect blend of island luxury and modern convenience.

These stylish villas are thoughtfully crafted for both personal enjoyment and investment. Each villa is set on a spacious 1.6 Are plot with 407 sqm of expertly designed interiors, featuring three elegant bedrooms, enclosed living and dining areas, and a fully equipped kitchen for immediate move-in. Outdoors, relax in lush garden spaces, enjoy the pristine pool, or unwind in a unique indoor garden that seamlessly flows into the pool area.

Only 1 unit left! Construction starts December 2024, with completion expected by December 2025. Each villa comes with a 32-year leasehold. Contact PROPERTIA today for further details!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp