Villa for Sale in Uluwatu, Bali

for 14 962 378 RUB
ID: 26145
Property Name:

Beautiful Modern Tropical Villa In Uluwatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

26,94%

Time to ROI (Years):

6

Price:

14 962 378 RUB

Property Square:

75 m2 [199 498 RUB / m2]

Land Square:

100 m2 [149 623 RUB / m2]

Total Square:

175 m2 [85 499 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

24 [623 432 RUB / year, 51 953,0 RUB / month]

Number of Bedrooms:

1 [14 962 378 RUB / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in beautiful Uluwatu, this stunning modern one-bedroom villa offers the epitome of tropical living. It features an ensuite bathroom and a sunken living area that opens up to a beautiful pool. With its sleek finishes and abundant natural light, it offers a perfect blend of sophistication and comfort for relaxation and entertainment.

Additionally, this villa boasts a versatile office, perfect for remote work or creative projects, along with a guest toilet and dedicated scooter parking for added convenience.

Priced at $189,000 with a 24-year lease and extension guarantee, only 1 unit is available. Construction will be completed within 14 months from the agreement signing. Contact PROPERTIA BALI for more details!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp