Villa for Sale in Umalas, Bali

for 330 389 USD
ID: 40353
Property Name:

Modern Balinese Villa In Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

10,66%

Time to ROI (Years):

12

Price:

330 389 USD

Property Square:

123 m2 [2 686 USD / m2]

Land Square:

200 m2 [1 651 USD / m2]

Total Square:

323 m2 [1 022 USD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [13 215 USD / year, 1 101,0 USD / month]

Number of Bedrooms:

2 [165 194 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2020
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in peaceful Umalas, this cozy 2-bedroom villa offers a relaxing stay in an upscale neighborhood. Set on 2 are of land, it features a welcoming swimming pool and an open living area with a fully equipped kitchen overlooking the pool and garden, perfect for unwinding or hosting guests.

Ideal for couples, digital nomads, or small groups, the villa provides modern comfort in a serene setting. With communal parking and security, it offers convenience and peace of mind.

Available on a 25-year leasehold with an option to extend, this rare find is priced at IDR 5.5 billion. Schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp