Villa for Sale in Tanah Lot (Tabanan), Bali

for 515 106 NZD
ID: 68641
Property Name:

Charming new 3-bedroom freehold villa in Cepaka - Villa Tanah Lot (Tabanan), Bali

Area (District):

Villa Tanah Lot (Tabanan), Bali

Price per night for this area (Tanah Lot (Tabanan), Bali), Minimum:

$50

Price per night for this area (Tanah Lot (Tabanan), Bali), Maximum (Best villas):

$200

Price per night for this area (Tanah Lot (Tabanan), Bali), Average:

$125

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Minimum:

30%

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Season:

40%

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Average:

35%

ROI:

6,02%

Time to ROI (Years):

20

Price:

515 106 NZD

Property Square:

200 m2 [2 575 NZD / m2]

Land Square:

185 m2 [2 784 NZD / m2]

Total Square:

385 m2 [1 337 NZD / m2]

Floor Number/Amount:

2

Type of Ownership:

Freehold

Number of Bedrooms:

3 [171 702 NZD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 11 178
2 $ 22 692
3 $ 34 550
4 $ 46 765
5 $ 59 346
6 $ 72 305
7 $ 85 652
8 $ 99 400
9 $ 113 560
10 $ 128 145
11 $ 143 167
12 $ 158 640
13 $ 174 578
14 $ 190 993
15 $ 207 901
16 $ 225 316
17 $ 243 254
18 $ 261 729
19 $ 280 759
20 $ 300 360
21 $ 320 549
22 $ 341 344
23 $ 362 762
24 $ 384 823
25 $ 407 546
26 $ 430 951
27 $ 455 057
28 $ 479 887
29 $ 505 462
30 $ 531 804
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Nestled in the enchanting beauty of Cepaka village, this brand-new villa offers a serene retreat just a 14-minute drive from Seseh Beach and the vibrant center of Canggu. Set on a 185-square-meter freehold plot, the villa boasts a spacious 200-square-meter living area spread across two thoughtfully designed stories.

The villa features an elegant L-shaped layout that gracefully surrounds a private pool. The ground floor includes a sunken lounge, a dining area with seating for six, and a modern kitchen, all illuminated by natural light streaming through floor-to-ceiling glass doors that open directly onto the pool area. The first bedroom, with views of the pool, includes an en-suite bathroom.

An indoor staircase leads to the master bedroom and a third bedroom, along with a work space ideal for a home office. The master bathroom is enhanced by a luxurious bathtub beneath a skylight, adding a touch of elegance to the space.

Fully furnished and ready for occupancy, this villa provides a hassle-free move for the lucky buyer. It’s perfect for families seeking a tranquil Balinese lifestyle while remaining close to local amenities.

Unit available:

Unit 1: 185sqm land/200sqm floor space - IDR 4.9 bio

Unit 2: 165sqm land/190sqm floor space - IDR 4.5 bio (currently 90% completion)

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp