Villa for Sale in Padonan, Bali

for 292 371 CAD
ID: 10240
Property Name:

Tranquil Mediterranean Inspired Villa - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

11,06%

Time to ROI (Years):

12

Price:

292 371 CAD

Property Square:

145 m2 [2 016 CAD / m2]

Land Square:

200 m2 [1 461 CAD / m2]

Total Square:

345 m2 [847 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

24 [12 182 CAD / year, 1 015,0 CAD / month]

Number of Bedrooms:

3 [97 457 CAD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 16 097
2 $ 32 676
3 $ 49 753
4 $ 67 342
5 $ 85 459
6 $ 104 119
7 $ 123 339
8 $ 143 135
9 $ 163 526
10 $ 184 528
11 $ 206 161
12 $ 228 442
13 $ 251 392
14 $ 275 030
15 $ 299 377
16 $ 324 455
17 $ 350 285
18 $ 376 890
19 $ 404 294
20 $ 432 519
21 $ 461 591
22 $ 491 535
23 $ 522 378
24 $ 554 146
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in the quiet yet highly sought-after area of Padonan, this finished villa combines Mediterranean-inspired beauty with the convenience of being just minutes from Canggu’s vibrant lifestyle scene. Padonan is known for its peaceful ambiance and strategic location, making it perfect for those seeking a balance between tranquility and access to top dining spots, trendy cafes, and popular entertainment venues. A quick 10-minute drive brings you to the beach and Canggu’s hotspots are only 5 minutes away.

On a generous 2-are plot, this single-level villa spans 145 sqm, offering three spacious bedrooms, each with its own bathroom, thoughtfully designed for comfort and style. The Mediterranean influence is evident in the villa’s unique design touches, creating a warm, welcoming ambiance that suits Bali’s tropical environment perfectly. The enclosed living area invites cozy gatherings, while the villa’s good rental potential makes it a versatile investment for both personal living and rental income.

Priced at 3,475,000,000 IDR, the villa offers a 24-year leasehold period with an attractive 25-year extension option, ensuring long-term peace of mind. It includes convenient parking for both cars and bikes, catering to the needs of residents and guests alike.

Ready now, this property is the perfect blend of luxury, comfort, and investment potential in one of Bali’s most desirable locations.

Contact us today, make this villa yours!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp