Villa for Sale in Tanah Lot (Tabanan), Bali

for 11 820 077 RUB
ID: 76833
Property Name:

Two bedroom leasehold villa in North of Canggu - Villa Tanah Lot (Tabanan), Bali

Area (District):

Villa Tanah Lot (Tabanan), Bali

Price per night for this area (Tanah Lot (Tabanan), Bali), Minimum:

$50

Price per night for this area (Tanah Lot (Tabanan), Bali), Maximum (Best villas):

$200

Price per night for this area (Tanah Lot (Tabanan), Bali), Average:

$125

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Minimum:

30%

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Season:

40%

Occupancy Rate for this area (Tanah Lot (Tabanan), Bali), Average:

35%

ROI:

13,91%

Time to ROI (Years):

12

Price:

11 820 077 RUB

Property Square:

88 m2 [134 319 RUB / m2]

Land Square:

197 m2 [60 000 RUB / m2]

Total Square:

285 m2 [41 473 RUB / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

38 [311 054 RUB / year, 25 921,0 RUB / month]

Number of Bedrooms:

2 [5 910 038 RUB / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 11 178
2 $ 22 692
3 $ 34 550
4 $ 46 765
5 $ 59 346
6 $ 72 305
7 $ 85 652
8 $ 99 400
9 $ 113 560
10 $ 128 145
11 $ 143 167
12 $ 158 640
13 $ 174 578
14 $ 190 993
15 $ 207 901
16 $ 225 316
17 $ 243 254
18 $ 261 729
19 $ 280 759
20 $ 300 360
21 $ 320 549
22 $ 341 344
23 $ 362 762
24 $ 384 823
25 $ 407 546
26 $ 430 951
27 $ 455 057
28 $ 479 887
29 $ 505 462
30 $ 531 804
31 $ 558 936
32 $ 586 882
33 $ 615 667
34 $ 645 315
35 $ 675 853
36 $ 707 306
37 $ 739 704
38 $ 773 073
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Nestled in the serene village of Kaba-kaba, this residence seamlessly combines contemporary style with the comforts of home. A mere 15-minute drive from Canggu's vibrant attractions and surfing beaches, this dwelling offers the perfect blend of tranquility and accessibility.

The property comprises a single pavilion, strategically oriented toward the lush garden and the inviting 6 x 2.5-meter swimming pool, ensconced in a wooden deck. At the heart of the home lies an indoor living and dining area, seamlessly integrated with a modern kitchen. Flanking this central space are two bedrooms, both featuring ensuite facilities and built-in wardrobes. One bedroom provides direct access to the swimming pool, while the other opens onto a meticulously manicured lawn and a verdant garden.

This fully furnished villa also boasts on-site private parking for one car, ensuring convenience for residents. Offered for lease until the 16th of November 2053, with the option to extend based on prevailing market rates, this property is currently in the completion stage and is scheduled to be ready for occupancy by the end of January 2024. Don't miss the opportunity to make this contemporary haven your home in the heart of Bali's tranquil paradise.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp