Villa for Sale in Umalas, Bali

for 41 139 869 JPY
ID: 94401
Property Name:

Stunning Tropical Japandi Villas In The Heart Of Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

13,64%

Time to ROI (Years):

10

Price:

41 139 869 JPY

Property Square:

120 m2 [342 832 JPY / m2]

Land Square:

160 m2 [257 124 JPY / m2]

Total Square:

280 m2 [146 928 JPY / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

27 [1 523 698 JPY / year, 126 975,0 JPY / month]

Number of Bedrooms:

2 [20 569 934 JPY / bedroom]

Number of Bathrooms:
3
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in Umalas, a peaceful residential and strategic area, just a few minutes away from the heart of Canggu and Seminyak, with easy access to the trendiest restaurants, shops, and international schools. This villa is situated on a 1,6 Are land plot with a building size of 120 sqm spanning two floors. It is a masterpiece of architectural grandeur, boasting a harmonious blend of modern design and timeless charm, featuring two bedrooms with a private pool and a 27-year leasehold. With 4 villas, completion set for January 2025, this development merges tropical and contemporary aesthetics flawlessly.

Crafted by great developers and architects, the design seamlessly blends tranquility with vibrancy. Expansive glazing creates a connection with nature, while spacious floor plans and a warm Japandi palette offer serenity in every detail.

Perfect for those seeking a home or investment property, 3 units are still available. Contact PROPERTIA BALI today for more details!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp