Villa for Sale in Umalas, Bali

for 4 960 770 027 VND
ID: 53025
Property Name:

Tropical Inspired Villa In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

18,57%

Time to ROI (Years):

8

Price:

4 960 770 027 VND

Property Square:

120 m2 [41 339 750 VND / m2]

Land Square:

93 m2 [53 341 613 VND / m2]

Total Square:

213 m2 [23 290 000 VND / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

25 [198 430 801 VND / year, 16 535 900,0 VND / month]

Number of Bedrooms:

2 [2 480 385 013 VND / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in Umalas, this charming 2-bedroom villa offers a tranquil retreat surrounded by upscale residences. Step inside to be greeted by a modern tropical inspired villa and a beautiful swimming pool.

The two bedrooms are strategically positioned on either side on the second floor, the inviting living area and fully equipped kitchen, providing picturesque living experience also a warm atmostphere.

Perfect for active individuals, couples, digital nomads, or small groups of travelers, the villa also features a good location which is only a few minutes away from bustling area of Berawa. Whether you choose to make this villa your Bali home or a lucrative rental property.

This exceptional property is currently available for sale with a 25-year leasehold, and only one unit at $195.000 available out of two.

Don’t let this opportunity slip away – schedule your viewing with us today.

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp