Villa for Sale in Umalas, Bali

for 17 123 024 JPY
ID: 00577
Property Name:

Modern Loft In The Heart Of Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

32,22%

Time to ROI (Years):

5

Price:

17 123 024 JPY

Property Square:

62 m2 [276 177 JPY / m2]

Land Square:

60 m2 [285 383 JPY / m2]

Total Square:

122 m2 [140 352 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

26 [658 577 JPY / year, 54 881,0 JPY / month]

Number of Bedrooms:

1 [17 123 024 JPY / bedroom]

Number of Bathrooms:
1
Year Built:
26
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Situated in Umalas Bumbak, this modern loft is just a 5-minute drive from Berawa and close to Canggu’s vibrant cafes, restaurants, gyms, and shops.

The loft features a unique layout with one bedroom upstairs and a shared bathroom/guest toilet on the ground floor. It also includes a living area, dining space, and a kitchen, making it ideal as an investment property or a private home for digital nomads. Additionally, there’s a plunge pool for relaxation and leisure.

Outside, there’s bike parking at the front. With a 26-year lease and an extension guarantee, this loft represents a fantastic investment at $115,000.

Don’t miss out—schedule your viewing today!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp