Villa for Sale in Bali

for 16 481 550 RUB
ID: 42369
Property Name:

Unique and luxurious 2 bedrooms haven in Ungasan - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

4,88%

Time to ROI (Years):

21

Price:

16 481 550 RUB

Property Square:

115 m2 [143 317 RUB / m2]

Land Square:

200 m2 [82 407 RUB / m2]

Total Square:

315 m2 [52 322 RUB / m2]

Floor Number/Amount:

3

Type of Ownership:

Leasehold

Lease years:

22 [749 161 RUB / year, 62 430,0 RUB / month]

Number of Bedrooms:

2 [8 240 775 RUB / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 7 167
2 $ 14 549
3 $ 22 152
4 $ 29 983
5 $ 38 049
6 $ 46 358
7 $ 54 915
8 $ 63 729
9 $ 72 808
10 $ 82 159
11 $ 91 791
12 $ 101 711
13 $ 111 929
14 $ 122 454
15 $ 133 294
16 $ 144 460
17 $ 155 960
18 $ 167 806
19 $ 180 007
20 $ 192 574
21 $ 205 518
22 $ 218 850
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Spectacular round villa located in a small villa complex in Ungasan. The complex is surrounded by hotels and luxurious villas, within walking distance from the villa there are several restaurants and cafes, including the famous El Merkat. The beaches of Dreamland, Balangan and Padang-padang, as well as the El Carbon restaurant can be reached in 5-15 minutes. The nearest golf club is 5 minutes away.

This round house sits on 200sqm land and has a good sound insulation and high seismological resistance. Infrared cameras ensure security. Each floor of the villa is a separate room with its own entrance. The kitchen and living room are located on the ground floor with access to the pool. Each bedroom has its own private entrance with a lock and a bathroom with a shower. The top floors of the villa offer ocean views.

The villas are built from high quality durable materials, all furniture is made to order according to the designer's sketches. Ergonomic luxury mattresses, bed linen and towels from the best cotton, ceramic dishes and high-quality appliances, the villa has everything for a comfortable life.

Offered for lease until 20th Sept 2044 with an option to extend on market price.

Buy this villa

Area

Latest Update: 28.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp