Villa for Sale in Bukit West, Bali

for 1 839 926 CNY
ID: 51073
Property Name:

Three bedroom Balangan villa with breathtaking vistas - Villa Bukit West, Bali

Area (District):

Villa Bukit West, Bali

Price per night for this area (Bukit West, Bali), Minimum:

$60

Price per night for this area (Bukit West, Bali), Maximum (Best villas):

$250

Price per night for this area (Bukit West, Bali), Average:

$155

Occupancy Rate for this area (Bukit West, Bali), Minimum:

40%

Occupancy Rate for this area (Bukit West, Bali), Season:

40%

Occupancy Rate for this area (Bukit West, Bali), Average:

40%

ROI:

9,24%

Time to ROI (Years):

14

Price:

1 839 926 CNY

Property Square:

258 m2 [7 131 CNY / m2]

Land Square:

150 m2 [12 266 CNY / m2]

Total Square:

408 m2 [4 509 CNY / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

27 [68 145 CNY / year, 5 679,0 CNY / month]

Number of Bedrooms:

3 [613 308 CNY / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 15 841
2 $ 32 157
3 $ 48 963
4 $ 66 273
5 $ 84 102
6 $ 102 466
7 $ 121 381
8 $ 140 863
9 $ 160 930
10 $ 181 599
11 $ 202 888
12 $ 224 816
13 $ 247 401
14 $ 270 664
15 $ 294 625
16 $ 319 305
17 $ 344 725
18 $ 370 908
19 $ 397 876
20 $ 425 654
21 $ 454 264
22 $ 483 733
23 $ 514 086
24 $ 545 350
25 $ 577 551
26 $ 610 719
27 $ 644 881
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Surrounded by the captivating beauty of nature, this stunning villa epitomizes luxury and sophistication. Gracefully situated on a gentle rise in Balangan, it offers expansive views of lush greenery and the serene horizon, creating a peaceful retreat that blends seamlessly with its environment.

Set on 150 square meters of land, the villa features an impressive 258.2 square meters of living space across two levels. Its thoughtful L-shaped design encircles a refreshing 15.6-sqm pool. The ground floor boasts a sunken lounge, a dining area with seating for six beneath soaring ceilings, and a modern kitchen. Floor-to-ceiling glass doors flood the space with natural light and provide direct access to the pool area.

The first master bedroom, overlooking the pool, includes an en-suite bathroom complete with a luxurious bathtub. An elegant staircase leads to the second master bedroom and a third bedroom, both offering private sanctuaries.

A highlight of this property is the rooftop, featuring a chic lounge and an open Jacuzzi that presents breathtaking panoramic views. This villa comes fully furnished and available for a 27-year lease with option to extend.

Units available:

Villa Kecil: 150sqm land/ 258.2sqm floor space - IDR 4.3 billion

Villa Besar: 210sqm land/272.65sqm floor space - IDR 4.5 billion (under construction with completion in Nov/Dec 2024)

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp