Villa for Sale in Bingin, Bali

for 4 600 660 342 VND
ID: 31329
Property Name:

Beautiful Investment Project In Bingin - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

31,36%

Time to ROI (Years):

5

Price:

4 600 660 342 VND

Property Square:

94 m2 [48 943 195 VND / m2]

Land Square:

65 m2 [70 779 389 VND / m2]

Total Square:

159 m2 [28 934 970 VND / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

30 [153 355 344 VND / year, 12 779 612,0 VND / month]

Number of Bedrooms:

1 [4 600 660 342 VND / bedroom]

Number of Bathrooms:
1
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
30 $ 1 653 151
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This beautiful 1-bedroom off-plan villa project is located in Bingin, Uluwatu. Built on 0.65 Are of land with a building size of 94 sqm, located close to famous restaurants, yoga places, and a few famous gyms in Bingin, and less than a 10-minute drive to Dreamland Beach & Bingin Beach.

The lower level of this two-story villa project consists well appointed kitchen, and dining area, and an enclosed living area flowing through to the swimming pool. The upper level consists of a bedroom with an en-suite bathroom.

There’s also a parking space for a motorbike on this unit and a storage room.

Get your fantastic investment unit right now located in the prime area of Bingin with amazing ocean views!

Only 4 unit left and due to be completed in the first quarter of 2025!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp