Villa for Sale in Uluwatu, Bali

for 26 637 871 JPY
ID: 77537
Property Name:

Perfect Investment Project In Nunggalan - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

31,34%

Time to ROI (Years):

5

Price:

26 637 871 JPY

Property Square:

87 m2 [306 182 JPY / m2]

Land Square:

100 m2 [266 378 JPY / m2]

Total Square:

187 m2 [142 448 JPY / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

29 [918 547 JPY / year, 76 546,0 JPY / month]

Number of Bedrooms:

2 [13 318 935 JPY / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This beautiful design 2 bedrooms off-plan project is located in Nunggalan, Uluwatu. Build on 1 Are of land with a building size of 86.7 sqm. 5 minutes drive will take you to Nunggalan Beach and Nyang Nyang Beach, close distance to famous cafes & restaurants in Uluwatu and the famous club Savaya.

Built on 2 levels, this villa project consists of 2 bedrooms (each with an en-suite bathroom and one completed with a bathtub), an enclosed kitchen and dining area, and a spacious living area that flows through to the swimming pool and is completed with a rooftop terrace.

There’s also a parking space for motorbikes.

With a due completion in the second quarter of 2025 and only at USD 185,000! Secure this perfect investment project in Nunggalan with PROPERTIA BALI right now!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp