Villa for Sale in Umalas, Bali

for 683 304 NZD
ID: 65441
Property Name:

Beautiful Family Home In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

9,64%

Time to ROI (Years):

14

Price:

683 304 NZD

Property Square:

180 m2 [3 796 NZD / m2]

Land Square:

370 m2 [1 846 NZD / m2]

Total Square:

550 m2 [1 242 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

29 [23 562 NZD / year, 1 964,0 NZD / month]

Number of Bedrooms:

3 [227 768 NZD / bedroom]

Number of Bathrooms:
4
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
25 $ 880 300
26 $ 930 854
27 $ 982 924
28 $ 1 036 556
29 $ 1 091 798
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This beautiful family villa in Umalas showcases a modern Balinese design and is just a quick 5-minute drive from the lively Berawa area. It offers convenient access to cafes, shops, and Batu Belig Beach, one of Bali’s most popular spots.

Featuring three bedrooms, each with an ensuite bathroom, along with an open-plan living area, dining space, and kitchen, this villa is perfect as a rental property or personal residence in Bali. Additionally, there’s a refreshing swimming pool and a spacious garden for your kids to play in.

The villa is finished and Airbnb ready, making it a standout choice in the heart of Umalas. The third bedroom is currently utilized as an office, making this villa an ideal option for digital nomads as well. Additionally, the villa includes a convenient storage area and a dedicated laundry space to cater to your daily needs.

Priced at just $399,000, with a 29-year lease and extension guarantee, this property presents an excellent investment opportunity. Only one unit is available, so don’t delay—schedule your viewing today!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp