Villa for Sale in Padonan, Bali

for 63 512 534 JPY
ID: 68673
Property Name:

Amazing Modern Tropical Villa In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

5,99%

Time to ROI (Years):

20

Price:

63 512 534 JPY

Property Square:

300 m2 [211 708 JPY / m2]

Land Square:

400 m2 [158 781 JPY / m2]

Total Square:

700 m2 [90 732 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [2 268 304 JPY / year, 189 025,0 JPY / month]

Number of Bedrooms:

3 [21 170 844 JPY / bedroom]

Number of Bathrooms:
4
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 16 097
2 $ 32 676
3 $ 49 753
4 $ 67 342
5 $ 85 459
6 $ 104 119
7 $ 123 339
8 $ 143 135
9 $ 163 526
10 $ 184 528
11 $ 206 161
12 $ 228 442
13 $ 251 392
14 $ 275 030
15 $ 299 377
16 $ 324 455
17 $ 350 285
18 $ 376 890
19 $ 404 294
20 $ 432 519
21 $ 461 591
22 $ 491 535
23 $ 522 378
24 $ 554 146
25 $ 586 867
26 $ 620 569
27 $ 655 283
28 $ 691 038
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This beautifully finished, fully furnished villa in Padonan offers the perfect blend of modern tropical design and serene comfort. Located just a 15-minute drive from the beach and a short 10-minute drive to the bustling Canggu lifestyle with its trendy cafes, entertainment, and restaurants, this villa combines convenience and tranquility.

Sitting on a generous 4 are of land, the villa boasts an impressive 300 sqm of living space spread across 2 floors. With 3 spacious bedrooms, each with its own ensuite bathroom, plus a convenient guest bathroom, this villa is designed for comfort and functionality. The high ceilings and open design create a bright and airy atmosphere, while the second-floor terrace offers stunning mountain views, perfect for relaxing or entertaining.

The enclosed living areas provide privacy and a sense of retreat, while the fully equipped modern kitchen is ideal for everyday living or hosting guests. Additional features include parking for both bikes and cars, making it practical for both residents and visitors.

Priced at 440,000 USD on a 28-year leasehold with the option to extend, this villa is ready for immediate occupancy and is perfect for those looking for a spacious, stylish home in a prime Canggu location.

Units Details :

Unit 1 : finished

Unit 2 : 70%

Don’t miss out on this exceptional property – it’s ready now.

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp