i@bbq.estate +62-812-37422920

Villa for Sale in Cepaka, Bali

for 1 462 745 CNY
ID: 83137
Property Name:

Modern Villa With Ricefields View In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

6,67%

Time to ROI (Years):

18

Price:

1 462 745 CNY

Property Square:

120 m2 [12 189 CNY / m2]

Land Square:

270 m2 [5 417 CNY / m2]

Total Square:

390 m2 [3 750 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [52 240 CNY / year, 4 353,0 CNY / month]

Number of Bedrooms:

2 [731 372 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
28
Year Total net income adjusted for inflation (USD)
1 $ 8 943
2 $ 18 153
3 $ 27 640
4 $ 37 412
5 $ 47 477
6 $ 57 844
7 $ 68 522
8 $ 79 520
9 $ 90 848
10 $ 102 516
11 $ 114 534
12 $ 126 912
13 $ 139 662
14 $ 152 794
15 $ 166 321
16 $ 180 253
17 $ 194 603
18 $ 209 384
19 $ 224 608
20 $ 240 288
21 $ 256 439
22 $ 273 075
23 $ 290 210
24 $ 307 859
25 $ 326 037
26 $ 344 761
27 $ 364 046
28 $ 383 910
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This charming 2-bedroom villa is nestled in Cepaka, surrounded by lush greenery and upscale villas. Upon entering, you’ll be greeted by a stunning view of rice fields and a serene swimming pool.

The two bedrooms are cleverly positioned on either side of the inviting living area and fully equipped kitchen, offering delightful views of the pool and verdant surroundings.

Ideal for those leading an active lifestyle, couples, digital nomads, or small groups of travelers, the villa also features a mezzanine space that can serve as a third bedroom or a cozy workspace. Immerse yourself in the tranquility of untouched nature and this villa is ready to be your home in Bali or a lucrative rental property.

This exceptional property is currently available for sale as a 28-year leasehold, with only one unit up on the market. Don’t miss out on the chance and book your viewing with us today.

Buy this villa

Area
Modern Villa With Ricefields View In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,5 Million CNY. Leasehold. Preview of photo #1
Modern Villa With Ricefields View In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,5 Million CNY. Leasehold. Preview of photo #2
Modern Villa With Ricefields View In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,5 Million CNY. Leasehold. Preview of photo #3

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

View Top3 villas in each area of Bali
Investments Calculator
WhatsApp