Villa for Sale in Bali East North-East Coast, Bali

for 501 094 MYR
ID: 83200
Property Name:

Charming 2-bed villa steps from the beach and diving paradise in North East Coast - Villa Bali East North-East Coast, Bali

Area (District):

Villa Bali East North-East Coast, Bali

Price per night for this area (Bali East North-East Coast, Bali), Minimum:

$30

Price per night for this area (Bali East North-East Coast, Bali), Maximum (Best villas):

$150

Price per night for this area (Bali East North-East Coast, Bali), Average:

$90

Occupancy Rate for this area (Bali East North-East Coast, Bali), Minimum:

40%

Occupancy Rate for this area (Bali East North-East Coast, Bali), Season:

50%

Occupancy Rate for this area (Bali East North-East Coast, Bali), Average:

45%

ROI:

18,15%

Time to ROI (Years):

11

Price:

501 094 MYR

Property Square:

135 m2 [3 711 MYR / m2]

Land Square:

500 m2 [1 002 MYR / m2]

Total Square:

635 m2 [789 MYR / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

46 [10 893 MYR / year, 908,0 MYR / month]

Number of Bedrooms:

2 [250 547 MYR / bedroom]

Number of Bathrooms:
2
Year Built:
2014
Year Total net income adjusted for inflation (USD)
1 $ 10 348
2 $ 21 006
3 $ 31 984
4 $ 43 291
5 $ 54 938
6 $ 66 933
7 $ 79 289
8 $ 92 016
9 $ 105 124
10 $ 118 625
11 $ 132 532
12 $ 146 856
13 $ 161 609
14 $ 176 805
15 $ 192 457
16 $ 208 578
17 $ 225 183
18 $ 242 287
19 $ 259 903
20 $ 278 048
21 $ 296 737
22 $ 315 987
23 $ 335 814
24 $ 356 237
25 $ 377 271
26 $ 398 937
27 $ 421 253
28 $ 444 238
29 $ 467 913
30 $ 492 299
31 $ 517 415
32 $ 543 285
33 $ 569 932
34 $ 597 377
35 $ 625 647
36 $ 654 764
37 $ 684 754
38 $ 715 645
39 $ 747 462
40 $ 780 233
41 $ 813 988
42 $ 848 756
43 $ 884 566
44 $ 921 451
45 $ 959 442
46 $ 998 573
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

This charming 2-bedroom villa is nestled within a managed estate just 100 meters from the beach in Kubu, on Bali's stunning North East Coast. Located only 30 minutes from Amed Beach and a mere 10 minutes from the renowned diving site in Tulamben, this property is ideally situated for both relaxation and adventure.

Spanning over 500 sqm, the single-level villa features a picturesque 8x4 meter swimming pool, surrounded by a beautifully manicured lawn and a spacious pool deck equipped with comfortable sunbeds and a sunbrella—perfect for gathering with family and friends.

The open-plan living and dining area includes a simple yet functional kitchen that can be enclosed for added air-conditioning comfort. Both bedrooms are well-appointed with built-in wardrobes, dressing tables, and en-suite bathrooms.

Offered fully furnished on a long lease until December 11, 2070, this property serves as a tranquil residence while also being an excellent opportunity for rental income in a secure environment.

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp