Villa for Sale in North Bali, Bali

for 1 240 339 CNY
ID: 92897
Property Name:

North Bali oceanside Villa with great investment returns - Villa North Bali, Bali

Area (District):

Villa North Bali, Bali

Price per night for this area (North Bali, Bali), Minimum:

$20

Price per night for this area (North Bali, Bali), Maximum (Best villas):

$120

Price per night for this area (North Bali, Bali), Average:

$70

Occupancy Rate for this area (North Bali, Bali), Minimum:

30%

Occupancy Rate for this area (North Bali, Bali), Season:

40%

Occupancy Rate for this area (North Bali, Bali), Average:

35%

ROI:

5,70%

Time to ROI (Years):

21

Price:

1 240 339 CNY

Property Square:

100 m2 [12 403 CNY / m2]

Land Square:

325 m2 [3 816 CNY / m2]

Total Square:

425 m2 [2 918 CNY / m2]

Floor Number/Amount:

2

Type of Ownership:

Freehold

Number of Bedrooms:

2 [620 169 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
2022
Year Total net income adjusted for inflation (USD)
1 $ 6 260
2 $ 12 707
3 $ 19 348
4 $ 26 188
5 $ 33 234
6 $ 40 491
7 $ 47 965
8 $ 55 664
9 $ 63 593
10 $ 71 761
11 $ 80 174
12 $ 88 839
13 $ 97 763
14 $ 106 956
15 $ 116 425
16 $ 126 177
17 $ 136 222
18 $ 146 569
19 $ 157 225
20 $ 168 202
21 $ 179 508
22 $ 191 153
23 $ 203 147
24 $ 215 501
25 $ 228 226
26 $ 241 332
27 $ 254 832
28 $ 268 737
29 $ 283 059
30 $ 297 810
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

This charming ocean-side villa offers very attractive rental returns with a 75% occupancy rate delivered in 2022. It can also be your paradise home and a perfect place for relaxation, a tropical escape, mind-body rejuvenation, spa treatments, yoga practice, or a romantic getaway.

The villa is conveniently placed less than 200 meters away from the ocean in Tejakula, North Bali. It is equipped with an independent entry leading to a fully fenced private space. The space offers a fully furnished contemporary 100m2 Balinese style building with two spacious en-suite bedrooms, an open concept living/kitchen/dining area, an 8meters long private swimming pool, and a natural tropical garden, all in a cozy setting of 325m2 land size. It is tastefully decorated using custom-made furnishings and natural materials. Each bedroom is equipped with a king-size bed, a built-in wardrobe, and a large modern bathroom with a hot water rain shower and an outdoor private little garden. Villa was recently refurbished and renovated in December 2022.

We offer an independent villa built on freehold land, with a registered government electric supply, internet connection, and free water supply from a well inside the villa. It is a registered business with a completed website, Google registration, Airbnb, and Booking.com listings. You can immediately start generating very attractive rental returns.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp