Villa for Sale in Umalas, Bali

for 291 470 USD
ID: 88449
Property Name:

Stunning Modern Family Villa In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

11,88%

Time to ROI (Years):

11

Price:

291 470 USD

Property Square:

200 m2 [1 457 USD / m2]

Land Square:

180 m2 [1 619 USD / m2]

Total Square:

380 m2 [767 USD / m2]

Floor Number/Amount:

3

Type of Ownership:

Leasehold

Lease years:

24 [12 144 USD / year, 1 012,0 USD / month]

Number of Bedrooms:

3 [97 156 USD / bedroom]

Number of Bathrooms:
4
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
23 $ 783 567
24 $ 831 219
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This lovely villa in Umalas showcases a modern and stylish design. Located near Canggu and just a short 10-minute from Batu Belig Beach, it provides convenient access to cafes, restaurants, and gyms.

Featuring three bedrooms with ensuite bathrooms, a sunken living area, and a combined dining space and kitchen, this villa is perfect for families and small groups of travelers looking for a peaceful Bali retreat.

Outside, you’ll discover a large swimming pool, along with an outdoor sitting area and parking space for a few bikes. Plus, there’s a storage room available for your belongings.

With 3 units available for sale and construction already 90% complete with 2 unit has been finish, it’s expected to be delivered by the last quarter of 2024. Worth to mention that on the rooftop you might have a sunset view.

Offered with a 24-year lease that includes an extension option, this property is an excellent investment opportunity priced at just $299,000.

Don’t miss out—schedule your viewing today with us.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp