Villa for Sale in Nyang Nyang, Bali

Name: Excellent Investment Project In Nyang Nyang. Villas in Bali for Sale: Villa in Nyang Nyang, Bali for 25,3 Million JPY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Nyang Nyang, Bali, Leasehold

for 25 295 460 JPY

ID: 16417

Excellent Investment Project In Nyang Nyang. Villas in Bali for Sale: Villa in Nyang Nyang, Bali for 25,3 Million JPY. Leasehold. Main Photo

Excellent Investment Project In Nyang Nyang. Villas in Bali for Sale: Villa in Nyang Nyang, Bali for 25,3 Million JPY. Leasehold. Photo #1

Excellent Investment Project In Nyang Nyang. Villas in Bali for Sale: Villa in Nyang Nyang, Bali for 25,3 Million JPY. Leasehold. Photo #2

Excellent Investment Project In Nyang Nyang. Villas in Bali for Sale: Villa in Nyang Nyang, Bali for 25,3 Million JPY. Leasehold. Photo #3

Excellent Investment Project In Nyang Nyang. Villas in Bali for Sale: Villa in Nyang Nyang, Bali for 25,3 Million JPY. Leasehold. Photo #4

Property Name:

Excellent Investment Project In Nyang Nyang - Villa Nyang Nyang, Bali

Area (District):

Villa Nyang Nyang, Bali

Price per night for this area (Nyang Nyang, Bali), Minimum:

$100

Price per night for this area (Nyang Nyang, Bali), Maximum (Best villas):

$400

Price per night for this area (Nyang Nyang, Bali), Average:

$250

Occupancy Rate for this area (Nyang Nyang, Bali), Minimum:

30%

Occupancy Rate for this area (Nyang Nyang, Bali), Season:

40%

Occupancy Rate for this area (Nyang Nyang, Bali), Average:

35%

ROI:

20,89%

Time to ROI (Years):

Price:

25 295 460 JPY

Property Square:

57 m2 [443 780 JPY / m2]

Land Square:

90 m2 [281 060 JPY / m2]

Total Square:

147 m2 [172 077 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [903 409 JPY / year, 75 284,0 JPY / month]

Number of Bedrooms:

1 [25 295 460 JPY / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 22 356
2	$ 45 383
3	$ 69 101
4	$ 93 530
5	$ 118 692
6	$ 144 609
7	$ 171 304
8	$ 198 799
9	$ 227 120
10	$ 256 289
11	$ 286 334
12	$ 317 281
13	$ 349 155
14	$ 381 986
15	$ 415 802
16	$ 450 632
17	$ 486 507
18	$ 523 459
19	$ 561 519
20	$ 600 721
21	$ 641 099
22	$ 682 688
23	$ 725 525
24	$ 769 647
25	$ 815 092
26	$ 861 901
27	$ 910 115
28	$ 959 774

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

This modern design villa project is where luxury living meets the tranquility of Nyang Nyang Beach. Built on 0.9 Are land with a building size of 57 sqm. Ideally situated just a leisurely stone throw away from the mesmerizing expanse of the ocean, these villas are a testament to the perfect fusion of contemporary design and the natural beauty of Uluwatu, Bali.

The spacious 1 bedroom villa consists of 1 bedrooms, a bathroom, enclosed dining & kitchen area, spacious living area flowing through to the swimming pool.

There’s also a parking space for motorbikes for a villa.

Price at USD 175,000 with a completion date of November 2024, this is the best investment that you can have and is located in the best area close to Nyang Nyang Beach!

Buy this villa