Villa for Sale in Padonan, Bali

for 7 344 901 TWD
ID: 16449
Property Name:

Modern Joglo Style Villa In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

9,36%

Time to ROI (Years):

13

Price:

7 344 901 TWD

Property Square:

284 m2 [25 862 TWD / m2]

Land Square:

300 m2 [24 483 TWD / m2]

Total Square:

584 m2 [12 576 TWD / m2]

Type of Ownership:

Leasehold

Lease years:

22 [333 859 TWD / year, 27 822,0 TWD / month]

Number of Bedrooms:

4 [1 836 225 TWD / bedroom]

Number of Bathrooms:
4
Year Built:
2021
Year Total net income adjusted for inflation (USD)
1 $ 16 097
2 $ 32 676
3 $ 49 753
4 $ 67 342
5 $ 85 459
6 $ 104 119
7 $ 123 339
8 $ 143 135
9 $ 163 526
10 $ 184 528
11 $ 206 161
12 $ 228 442
13 $ 251 392
14 $ 275 030
15 $ 299 377
16 $ 324 455
17 $ 350 285
18 $ 376 890
19 $ 404 294
20 $ 432 519
21 $ 461 591
22 $ 491 535
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This newly renovated 4-bedroom Joglo villa in Padonan is just minutes from bustling Canggu. It offers privacy with separate entrances for the 3rd and 4th bedrooms. The 4th bedroom features a private deck with stunning views. Enjoy the large swimming pool and an ample garden space, adding a touch of greenery to this beautiful villa.

Experience Balinese elegance in this fully furnished villa, perfect for an investment or a refreshing getaway. The enclosed living room boasts rich wooden elements and a high, airy ceiling. Each bedroom has its own ensuite bathroom. The modern kitchen also features fully equip appliances.

The villa includes a convenient multi-functional storage area that doubles as a laundry space. It offers ample parking for cars and scooters, ensuring both privacy and security. With a leasehold of 22 years (until 2046) and an option for extension, this villa provides a serene setting with stunning views of the surrounding rice fields, price only $249.000.

Contact us for viewing.

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp