Villa for Sale in Cepaka, Bali

Name: Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Cepaka, Bali, Leasehold

for 1 663 356 CNY

ID: 88225

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Main Photo

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #1

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #2

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #3

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #4

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #5

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #6

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #7

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #8

Modern Villa In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 1,7 Million CNY. Leasehold. Photo #9

Property Name:

Modern Villa In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

6,17%

Time to ROI (Years):

Price:

1 663 356 CNY

Property Square:

150 m2 [11 089 CNY / m2]

Land Square:

350 m2 [4 752 CNY / m2]

Total Square:

500 m2 [3 326 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

31 [53 656 CNY / year, 4 471,0 CNY / month]

Number of Bedrooms:

2 [831 678 CNY / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 8 943
2	$ 18 153
3	$ 27 640
4	$ 37 412
5	$ 47 477
6	$ 57 844
7	$ 68 522
8	$ 79 520
9	$ 90 848
10	$ 102 516
11	$ 114 534
12	$ 126 912
13	$ 139 662
14	$ 152 794
15	$ 166 321
16	$ 180 253
17	$ 194 603
18	$ 209 384
19	$ 224 608
20	$ 240 288
21	$ 256 439
22	$ 273 075
23	$ 290 210
24	$ 307 859
25	$ 326 037
26	$ 344 761
27	$ 364 046
28	$ 383 910
29	$ 404 370
30	$ 425 443
31	$ 447 149

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

This stunning 2-bedroom villa is set on 3.5 are of land in the peaceful village of Cepaka. The property features a beautifully sized swimming pool and ample garden space.

The open-plan living area, dining space, and kitchen are designed to offer welcoming spaces with pool views from every angle, making it perfect as an investment property or an ideal home in Bali.

Outside, there’s a communal parking space for bikes at the front. With a 31-year lease and an extension guarantee, this villa is a fantastic investment at IDR 3.9 billion. The construction is already 90% complete and is expected to be delivered by the last quarter of 2024.

Don’t miss out—schedule your viewing today!

Buy this villa