Villa for Sale in Umalas, Bali

Name: Amazing Modern Family Villa In Umalas. Villas in Bali for Sale: Villa in Umalas, Bali for 33,0 Million RUB. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Umalas, Bali, Leasehold

for 33 035 974 RUB

ID: 28897

Amazing Modern Family Villa In Umalas. Villas in Bali for Sale: Villa in Umalas, Bali for 33,0 Million RUB. Leasehold. Main Photo

Amazing Modern Family Villa In Umalas. Villas in Bali for Sale: Villa in Umalas, Bali for 33,0 Million RUB. Leasehold. Photo #1

Amazing Modern Family Villa In Umalas. Villas in Bali for Sale: Villa in Umalas, Bali for 33,0 Million RUB. Leasehold. Photo #2

Amazing Modern Family Villa In Umalas. Villas in Bali for Sale: Villa in Umalas, Bali for 33,0 Million RUB. Leasehold. Photo #3

Amazing Modern Family Villa In Umalas. Villas in Bali for Sale: Villa in Umalas, Bali for 33,0 Million RUB. Leasehold. Photo #4

Property Name:

Amazing Modern Family Villa In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

9,37%

Time to ROI (Years):

Price:

33 035 974 RUB

Property Square:

200 m2 [165 179 RUB / m2]

Land Square:

200 m2 [165 179 RUB / m2]

Total Square:

400 m2 [82 589 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

30 [1 101 199 RUB / year, 91 767,0 RUB / month]

Number of Bedrooms:

3 [11 011 991 RUB / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 24 145
2	$ 49 014
3	$ 74 629
4	$ 101 013
5	$ 128 188
6	$ 156 178
7	$ 185 008
8	$ 214 703
9	$ 245 289
10	$ 276 793
11	$ 309 241
12	$ 342 663
13	$ 377 088
14	$ 412 545
15	$ 449 066
16	$ 486 683
17	$ 525 428
18	$ 565 336
19	$ 606 441
20	$ 648 778
21	$ 692 387
22	$ 737 303
23	$ 783 567
24	$ 831 219
25	$ 880 300
26	$ 930 854
27	$ 982 924
28	$ 1 036 556
29	$ 1 091 798
30	$ 1 148 697

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

This stunning 3-bedroom villa is set on 2 are of land in the sought-after neighborhood of Umalas. The property features a beautifully sized swimming pool and is located just a 5-minute drive from the bustling Canggu area.

The open-plan living area, dining space, and kitchen are designed to offer welcoming spaces with pool views from every angle. Additionally, there is a convenient storage and laundry space, making it perfect as an investment property or an ideal home in Bali.

Outside, there’s a parking space at the front. With a 30-year lease and an extension guarantee, this villa is a fantastic investment at $425,000. The construction is already 90% complete and is expected to be delivered by the third quarter of 2024. There are two unit available for sale.

Don’t miss out—schedule your viewing today!

Buy this villa