Villa for Sale in Padonan, Bali

Name: Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Padonan, Bali, Leasehold

for 1 444 556 CNY

ID: 96033

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Main Photo

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #1

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #2

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #3

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #4

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #5

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #6

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #7

Stunning Contemporary 2 Bedroom Villas In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #8

Property Name:

Stunning Contemporary 2 Bedroom Villas In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

11,57%

Time to ROI (Years):

Price:

1 444 556 CNY

Property Square:

170 m2 [8 497 CNY / m2]

Land Square:

250 m2 [5 778 CNY / m2]

Total Square:

420 m2 [3 439 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

25 [57 782 CNY / year, 4 815,0 CNY / month]

Number of Bedrooms:

2 [722 278 CNY / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 16 097
2	$ 32 676
3	$ 49 753
4	$ 67 342
5	$ 85 459
6	$ 104 119
7	$ 123 339
8	$ 143 135
9	$ 163 526
10	$ 184 528
11	$ 206 161
12	$ 228 442
13	$ 251 392
14	$ 275 030
15	$ 299 377
16	$ 324 455
17	$ 350 285
18	$ 376 890
19	$ 404 294
20	$ 432 519
21	$ 461 591
22	$ 491 535
23	$ 522 378
24	$ 554 146
25	$ 586 867

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

This stunning modern single-storey villa located in Padonan, offers the perfect mix of style and comfort. Just minutes from the lively Canggu area, known for its trendy cafes, dining spots, and fitness centers.

Each villa features two spacious bedrooms, two bathrooms, a fully equipped kitchen, a spacious dining area, and a private 5×3 meter pool, ideal for both relaxation and entertaining. The open-plan layout flows effortlessly into the outdoor space, creating the ultimate indoor-outdoor Bali living experience.

With only 5 units available, priced at USD 219,000 and handover in December 2024, this is a fantastic opportunity for a new home or a smart investment. Contact PROPERTIA BALI today to schedule a viewing!

Buy this villa