Villa for Sale in Padonan, Bali

for 354 898 NZD
ID: 96033
Property Name:

Stunning Contemporary 2 Bedroom Villas In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

11,58%

Time to ROI (Years):

11

Price:

354 898 NZD

Property Square:

170 m2 [2 087 NZD / m2]

Land Square:

250 m2 [1 419 NZD / m2]

Total Square:

420 m2 [844 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [14 195 NZD / year, 1 183,0 NZD / month]

Number of Bedrooms:

2 [177 449 NZD / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 16 097
2 $ 32 676
3 $ 49 753
4 $ 67 342
5 $ 85 459
6 $ 104 119
7 $ 123 339
8 $ 143 135
9 $ 163 526
10 $ 184 528
11 $ 206 161
12 $ 228 442
13 $ 251 392
14 $ 275 030
15 $ 299 377
16 $ 324 455
17 $ 350 285
18 $ 376 890
19 $ 404 294
20 $ 432 519
21 $ 461 591
22 $ 491 535
23 $ 522 378
24 $ 554 146
25 $ 586 867
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This stunning modern single-storey villa located in Padonan, offers the perfect mix of style and comfort. Just minutes from the lively Canggu area, known for its trendy cafes, dining spots, and fitness centers.

Each villa features two spacious bedrooms, two bathrooms, a fully equipped kitchen, a spacious dining area, and a private 5×3 meter pool, ideal for both relaxation and entertaining. The open-plan layout flows effortlessly into the outdoor space, creating the ultimate indoor-outdoor Bali living experience.

With only 5 units available, priced at USD 219,000 and handover in December 2024, this is a fantastic opportunity for a new home or a smart investment. Contact PROPERTIA BALI today to schedule a viewing!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp