Villa for Sale in Cepaka, Bali

for 267 129 EUR
ID: 74465
Property Name:

Tranquil Riverside Villa In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

3,89%

Price:

267 129 EUR

Property Square:

400 m2 [667 EUR / m2]

Land Square:

700 m2 [381 EUR / m2]

Total Square:

1100 m2 [242 EUR / m2]

Type of Ownership:

Leasehold

Lease years:

20 [13 356 EUR / year, 1 113,0 EUR / month]

Number of Bedrooms:

3 [89 043 EUR / bedroom]

Number of Bathrooms:
4
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 8 943
2 $ 18 153
3 $ 27 640
4 $ 37 412
5 $ 47 477
6 $ 57 844
7 $ 68 522
8 $ 79 520
9 $ 90 848
10 $ 102 516
11 $ 114 534
12 $ 126 912
13 $ 139 662
14 $ 152 794
15 $ 166 321
16 $ 180 253
17 $ 194 603
18 $ 209 384
19 $ 224 608
20 $ 240 288
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This stunning tropical villa in Cepaka features a unique single-story design with three bedrooms. Located just a short drive from the Pererenan area, it offers a one-of-a-kind setting surrounded by jungle and river views.

The villa features a welcoming ambiance with each bedroom providing an ensuite bathroom. The open-plan living area, dining space, and numerous seating areas make it perfect for a rental property or personal residence in Bali. Additionally, there’s a relaxing swimming pool for you to enjoy during your stay. Additionally, a brand-new 22 sqm kitchen will be included for the customer, conveniently located upon entering the unit.

With a 20-year lease and an extension, this property is an excellent investment opportunity, priced at just $340,000. There’s only one unit available for sale.

Don’t miss out—schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp