Villa for Sale in Padonan, Bali

Name: Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Padonan, Bali, Leasehold

for 21 563 904 JPY

ID: 77665

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold. Main Photo

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold. Photo #1

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold. Photo #2

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold. Photo #3

Beautiful Tropical Villa Design In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 21,6 Million JPY. Leasehold. Photo #4

Property Name:

Beautiful Tropical Villa Design In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

17,64%

Time to ROI (Years):

Price:

21 563 904 JPY

Property Square:

80 m2 [269 548 JPY / m2]

Land Square:

120 m2 [179 699 JPY / m2]

Total Square:

200 m2 [107 819 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [770 139 JPY / year, 64 178,0 JPY / month]

Number of Bedrooms:

1 [21 563 904 JPY / bedroom]

Number of Bathrooms:

Year Built:

2025

Year	Total net income adjusted for inflation (USD)
1	$ 16 097
2	$ 32 676
3	$ 49 753
4	$ 67 342
5	$ 85 459
6	$ 104 119
7	$ 123 339
8	$ 143 135
9	$ 163 526
10	$ 184 528
11	$ 206 161
12	$ 228 442
13	$ 251 392
14	$ 275 030
15	$ 299 377
16	$ 324 455
17	$ 350 285
18	$ 376 890
19	$ 404 294
20	$ 432 519
21	$ 461 591
22	$ 491 535
23	$ 522 378
24	$ 554 146
25	$ 586 867
26	$ 620 569
27	$ 655 283
28	$ 691 038

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

This stunning villa in Padonan, Canggu, features a modern design. It’s just a 5-minute drive from vibrant Canggu, offering easy access to cafes, shops, and Berawa Beach, one of Bali’s most popular beaches.

With one bedroom and an ensuite bathroom, an open-plan living area, dining space, and kitchen, this villa is perfect for rental or personal residence in Bali. Plus, there’s a relaxing swimming pool right as you enter the unit.

Priced at just $143,000, with a 28-year lease and extension guarantee, this property is an excellent investment opportunity. Only two units available for sale, with construction underway for the first units and expected completion by the second quarter of 2025.

Don’t miss out—schedule your viewing today!

Buy this villa