Villa for Sale in Padonan, Bali

for 91 428 GBP
ID: 48129
Property Name:

Outstanding Investment In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

18,60%

Time to ROI (Years):

7

Price:

91 428 GBP

Property Square:

60 m2 [1 523 GBP / m2]

Land Square:

50 m2 [1 828 GBP / m2]

Total Square:

110 m2 [831 GBP / m2]

Type of Ownership:

Leasehold

Lease years:

22 [4 155 GBP / year, 346,0 GBP / month]

Number of Bedrooms:

1 [91 428 GBP / bedroom]

Number of Bathrooms:
1
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 16 097
2 $ 32 676
3 $ 49 753
4 $ 67 342
5 $ 85 459
6 $ 104 119
7 $ 123 339
8 $ 143 135
9 $ 163 526
10 $ 184 528
11 $ 206 161
12 $ 228 442
13 $ 251 392
14 $ 275 030
15 $ 299 377
16 $ 324 455
17 $ 350 285
18 $ 376 890
19 $ 404 294
20 $ 432 519
21 $ 461 591
22 $ 491 535
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Welcome this beautifully finished villa, ideally located in the area of Padonan. Just a 10-minute drive to sought-after Berawa Beach and Canggu’s trendy cafes and gyms, this villa offers an exceptional investment potential.

This charming 1-bedroom villa features an ensuite bathroom and a spacious, stylish living area perfect for entertainment or enjoying peaceful evenings. The layout seamlessly connects the living room and fully equipped kitchen, creating a modern living experience. The villa is fully furnished with high-quality materials, ensuring comfort and elegance throughout. One unit is available now, and 2 other units will be ready in September.

With an attractive price of $124,000 and exceptional ROI potential, this villa is an ideal investment opportunity. Enjoy a refreshing pool and an enclosed living, dining, and kitchen area, making this property perfect for both relaxation and social gatherings.

Whether you’re looking for a vacation home or a savvy investment, this villa ticks all the boxes!

Schedule your viewing today with Propertia Bali !

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp