Villa for Sale in Bali

for 1 734 336 CNY
ID: 77313
Property Name:

Beautiful Family Home Villa In Buwit - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

4,15%

Price:

1 734 336 CNY

Property Square:

160 m2 [10 839 CNY / m2]

Land Square:

300 m2 [5 781 CNY / m2]

Total Square:

460 m2 [3 770 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

23 [75 405 CNY / year, 6 284,0 CNY / month]

Number of Bedrooms:

3 [578 112 CNY / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 7 167
2 $ 14 549
3 $ 22 152
4 $ 29 983
5 $ 38 049
6 $ 46 358
7 $ 54 915
8 $ 63 729
9 $ 72 808
10 $ 82 159
11 $ 91 791
12 $ 101 711
13 $ 111 929
14 $ 122 454
15 $ 133 294
16 $ 144 460
17 $ 155 960
18 $ 167 806
19 $ 180 007
20 $ 192 574
21 $ 205 518
22 $ 218 850
23 $ 232 583
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Welcome to this stunning modern family home, nestled in the peaceful surroundings of Buwit, Tabanan. Thoughtfully designed to balance style, comfort, and functionality, this villa is ideal for family living. The villa includes three comfortable bedrooms, each with its own private bathroom—perfect for both privacy and ease. The master bedroom is a cozy and bright space, featuring a built-in wardrobe and plenty of natural light.

The villa has a smart design and clean lines that give it a warm and welcoming feel. The open living area is great for spending time with family or entertaining friends, with large windows that let in lots of natural light and open up to the outdoors. It also comes with a laundry area, guest toilet, and a parking space. Whether you’re looking for a permanent home or a quiet escape, this villa offers a comfortable lifestyle in one of Bali’s most peaceful areas. Construction has already started and is set to finish by December 2025. Contact Propertia for more details.

Buy this villa

Area

Latest Update: 27.05.2025 (5 months ago)

Other villas in the same Area with the best ROI

WhatsApp