Villa for Sale in Pererenan (Canggu), Bali

for 177 887 USD
ID: 72161
Property Name:

Stunning Tropical Villa In Pererenan - Villa Pererenan (Canggu), Bali

Area (District):

Villa Pererenan (Canggu), Bali

Price per night for this area (Pererenan (Canggu), Bali), Minimum:

$85

Price per night for this area (Pererenan (Canggu), Bali), Maximum (Best villas):

$475

Price per night for this area (Pererenan (Canggu), Bali), Average:

$280

Occupancy Rate for this area (Pererenan (Canggu), Bali), Minimum:

45%

Occupancy Rate for this area (Pererenan (Canggu), Bali), Season:

55%

Occupancy Rate for this area (Pererenan (Canggu), Bali), Average:

50%

ROI:

44,54%

Time to ROI (Years):

5

Price:

177 887 USD

Property Square:

126 m2 [1 411 USD / m2]

Land Square:

105 m2 [1 694 USD / m2]

Total Square:

231 m2 [770 USD / m2]

Type of Ownership:

Leasehold

Lease years:

49 [3 630 USD / year, 302,0 USD / month]

Number of Bedrooms:

1 [177 887 USD / bedroom]

Number of Bathrooms:
1
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 35 770
2 $ 72 613
3 $ 110 561
4 $ 149 648
5 $ 189 908
6 $ 231 375
7 $ 274 086
8 $ 318 079
9 $ 363 391
10 $ 410 063
11 $ 458 135
12 $ 507 649
13 $ 558 648
14 $ 611 178
15 $ 665 283
16 $ 721 012
17 $ 778 412
18 $ 837 534
19 $ 898 430
20 $ 961 153
21 $ 1 025 758
22 $ 1 092 301
23 $ 1 160 840
24 $ 1 231 435
25 $ 1 304 148
26 $ 1 379 042
27 $ 1 456 184
28 $ 1 535 639
29 $ 1 617 478
30 $ 1 701 773
31 $ 1 788 596
32 $ 1 878 024
33 $ 1 970 134
34 $ 2 065 008
35 $ 2 162 729
36 $ 2 263 381
37 $ 2 367 052
38 $ 2 473 834
39 $ 2 583 819
40 $ 2 697 103
41 $ 2 813 786
42 $ 2 933 970
43 $ 3 057 759
44 $ 3 185 262
45 $ 3 316 589
46 $ 3 451 857
47 $ 3 591 183
48 $ 3 734 688
49 $ 3 882 499
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Welcome to Pererenan, where this stunning tropical modern off-plan 1 bedroom villa has the perfect duality between vacation home and rental investment.

This villa is strategically located : with only 2 minute to Hula Cafe, Frestive Pererenan, and few minutes to the beachfront of Pererenan Beach.

Step inside to be greeted by your own private pool, with pool bench acts as outdoor seating area, over looking the living room, where you will be greeted by expansive sunken dining and kitchen area, with open plan, perfect for entertaining area. The ground floor master bedroom boasts an ensuite bathroom with bathtub, creating a serene atmosphere. Upstairs, you will be greeted by rooftop lounge area, to ensure comfort and alternate seating options.

This villa also features include a dedicated laundry/storage room and dedicated parking, making it perfect for either short or long term stays. Whether seeking a vacation home in Bali or rental investment, this villa understands the purposes and will deliver.

Priced for only at USD 185.000 with a 24-year leasehold plus another 25 years extension on expiry. Construction is underway, with completion scheduled on late Q2 2025.

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp