Villa for Sale in Seminyak, Bali

for 9 000 000 000 IDR
ID: 28897
Property Name:

Charming Two Villas In Seminyak - Villa Seminyak, Bali

Area (District):

Villa Seminyak, Bali

Price per night for this area (Seminyak, Bali), Minimum:

$100

Price per night for this area (Seminyak, Bali), Maximum (Best villas):

$600

Price per night for this area (Seminyak, Bali), Average:

$350

Occupancy Rate for this area (Seminyak, Bali), Minimum:

50%

Occupancy Rate for this area (Seminyak, Bali), Season:

60%

Occupancy Rate for this area (Seminyak, Bali), Average:

55%

ROI:

15,71%

Time to ROI (Years):

10

Price:

9 000 000 000 IDR

Property Square:

280 m2 [32 142 857 IDR / m2]

Land Square:

450 m2 [20 000 000 IDR / m2]

Total Square:

730 m2 [12 328 767 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

35 [257 142 857 IDR / year, 21 428 571,0 IDR / month]

Number of Bedrooms:

6 [1 500 000 000 IDR / bedroom]

Number of Bathrooms:
5
Year Total net income adjusted for inflation (USD)
1 $ 49 184
2 $ 99 843
3 $ 152 022
4 $ 205 766
5 $ 261 123
6 $ 318 141
7 $ 376 869
8 $ 437 358
9 $ 499 663
10 $ 563 837
11 $ 629 935
12 $ 698 017
13 $ 768 142
14 $ 840 369
15 $ 914 764
16 $ 991 391
17 $ 1 070 316
18 $ 1 151 610
19 $ 1 235 342
20 $ 1 321 586
21 $ 1 410 417
22 $ 1 501 913
23 $ 1 596 155
24 $ 1 693 223
25 $ 1 793 203
26 $ 1 896 183
27 $ 2 002 252
28 $ 2 111 504
29 $ 2 224 033
30 $ 2 339 937
31 $ 2 459 319
32 $ 2 582 283
33 $ 2 708 935
34 $ 2 839 387
35 $ 2 973 752
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

A unique opportunity to acquire two villas for the price of one in a popular area in Seminyak. The main villa is 4 bedroom with air conditioned enclosed living, lush gardens and generous size private pool. The second villa is 2 bedroom with own separate entrance, open living and private pool. Both villas sold fully furnished and ready to move in.

Ownership     : Leasehold 35 years

For more

please browse this website. For other

services please contact one of our sales team

Bright and spacious living spaces overlooking garden and good size pool

Plenty of storage and separate staff quarter with kitchen and own bathroom

Each villa has own separate entrance, so option to rent one or both

Located in a quite secure gang, walk to shops, restaurants, cafes

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp