Villa for Sale in Seminyak, Bali

for 346 500 NZD
ID: 78241
Property Name:

Newly Built Modern Tropical One Bedroom Villa @ Desirable Location - Villa Seminyak, Bali

Area (District):

Villa Seminyak, Bali

Price per night for this area (Seminyak, Bali), Minimum:

$100

Price per night for this area (Seminyak, Bali), Maximum (Best villas):

$600

Price per night for this area (Seminyak, Bali), Average:

$350

Occupancy Rate for this area (Seminyak, Bali), Minimum:

50%

Occupancy Rate for this area (Seminyak, Bali), Season:

60%

Occupancy Rate for this area (Seminyak, Bali), Average:

55%

ROI:

54,03%

Time to ROI (Years):

4

Price:

346 500 NZD

Property Square:

32 m2 [10 828 NZD / m2]

Land Square:

85 m2 [4 076 NZD / m2]

Total Square:

117 m2 [2 961 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

48 [7 218 NZD / year, 602,0 NZD / month]

Number of Bedrooms:

1 [346 500 NZD / bedroom]

Number of Bathrooms:
1
Year Total net income adjusted for inflation (USD)
1 $ 49 184
2 $ 99 843
3 $ 152 022
4 $ 205 766
5 $ 261 123
6 $ 318 141
7 $ 376 869
8 $ 437 358
9 $ 499 663
10 $ 563 837
11 $ 629 935
12 $ 698 017
13 $ 768 142
14 $ 840 369
15 $ 914 764
16 $ 991 391
17 $ 1 070 316
18 $ 1 151 610
19 $ 1 235 342
20 $ 1 321 586
21 $ 1 410 417
22 $ 1 501 913
23 $ 1 596 155
24 $ 1 693 223
25 $ 1 793 203
26 $ 1 896 183
27 $ 2 002 252
28 $ 2 111 504
29 $ 2 224 033
30 $ 2 339 937
31 $ 2 459 319
32 $ 2 582 283
33 $ 2 708 935
34 $ 2 839 387
35 $ 2 973 752
36 $ 3 112 148
37 $ 3 254 696
38 $ 3 401 521
39 $ 3 552 750
40 $ 3 708 517
41 $ 3 868 956
42 $ 4 034 208
43 $ 4 204 418
44 $ 4 379 735
45 $ 4 560 310
46 $ 4 746 304
47 $ 4 937 876
48 $ 5 135 196
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Extremely well designed & presented brand new one bedroom villa in the popular area of Petitenget, within walking distance to the beach and an array of shops and restaurants. This delightful villa features a tasteful & elegant décor, comfortable open living space and a spacious double bedroom with an en-suite garden bathroom. An excellent choice as a low maintenance holiday pad or a lucrative rental. Offered fully furnished & decorated, just bring your suitcase!

Ownership       : Leasehold 23 years + 25 year option

For more 

 please browse this website. For other 

 services please contact one of our sales team.

Extremely well designed & presented one bedroom villa in trendy Petitenget

Offered fully furnished, equipped & decorated, ready to move in or rent

Open plan living, dining & kitchenette fronting the pool and sun deck

Spacious double bedroom adjacent to the living area, en-suite bathroom

Elegantly furnished & tastefully decorated with bespoke furniture

Private pool & sundeck, compact landscaped garden

Fantastic location just off Jl. Petitenget, walk to an array of eateries, bars & the beach

Attractive choice as a holiday pad, lifestyle property & a purely rental villa

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp