Villa for Sale in Seminyak, Bali

for 194 580 464 JPY
ID: 64065
Property Name:

Superb 4 bedrooms villa in Seminyak, under value for lease - Villa Seminyak, Bali

Area (District):

Villa Seminyak, Bali

Price per night for this area (Seminyak, Bali), Minimum:

$100

Price per night for this area (Seminyak, Bali), Maximum (Best villas):

$600

Price per night for this area (Seminyak, Bali), Average:

$350

Occupancy Rate for this area (Seminyak, Bali), Minimum:

50%

Occupancy Rate for this area (Seminyak, Bali), Season:

60%

Occupancy Rate for this area (Seminyak, Bali), Average:

55%

ROI:

9,29%

Time to ROI (Years):

20

Price:

194 580 464 JPY

Property Square:

856 m2 [227 313 JPY / m2]

Land Square:

875 m2 [222 377 JPY / m2]

Total Square:

1731 m2 [112 409 JPY / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

53 [3 671 329 JPY / year, 305 944,0 JPY / month]

Number of Bedrooms:

4 [48 645 116 JPY / bedroom]

Number of Bathrooms:
4
Year Built:
2061
Year Total net income adjusted for inflation (USD)
1 $ 49 184
2 $ 99 843
3 $ 152 022
4 $ 205 766
5 $ 261 123
6 $ 318 141
7 $ 376 869
8 $ 437 358
9 $ 499 663
10 $ 563 837
11 $ 629 935
12 $ 698 017
13 $ 768 142
14 $ 840 369
15 $ 914 764
16 $ 991 391
17 $ 1 070 316
18 $ 1 151 610
19 $ 1 235 342
20 $ 1 321 586
21 $ 1 410 417
22 $ 1 501 913
23 $ 1 596 155
24 $ 1 693 223
25 $ 1 793 203
26 $ 1 896 183
27 $ 2 002 252
28 $ 2 111 504
29 $ 2 224 033
30 $ 2 339 937
31 $ 2 459 319
32 $ 2 582 283
33 $ 2 708 935
34 $ 2 839 387
35 $ 2 973 752
36 $ 3 112 148
37 $ 3 254 696
38 $ 3 401 521
39 $ 3 552 750
40 $ 3 708 517
41 $ 3 868 956
42 $ 4 034 208
43 $ 4 204 418
44 $ 4 379 735
45 $ 4 560 310
46 $ 4 746 304
47 $ 4 937 876
48 $ 5 135 196
49 $ 5 338 436
50 $ 5 547 773
51 $ 5 763 390
52 $ 5 985 475
53 $ 6 214 223
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Located in the heart of the fashionable Seminyak district, this superb architecturally designed villa is perfect for resident as well as a money maker villa. Surrounded by lush gardens and a refreshing pool, the property sits on 750sqm land with 250sqm share access and parking area. The villa has many places to relax, to entertain or just laze about. Four oversized bedrooms are on the ground level and all look out onto the gardens which surround the villa on all sides. All bedrooms are en-suite and tastefully decorated with comfortable beds, side tables, soft lighting and selected art decor. Upstairs is a large inviting sofa with soft cushions and a large coffee table sits adjacent to a modern designer glass sided bar, perfect for relaxing with friends and or entertaining. The 16-seats dining area is next to the open kitchen and is ideal for large dinners in tropical elegance. The industrial open style stainless kitchen is every chef's dream. Choose a second dining location under the sun or stars in the adjacent BBQ and outdoor dining area. Relax in the comfort of the entertainment lounge to watch movies. Just minutes from the beach, delicatessen, cafes, shopping boutiques, the location is very strategic. Offered fully furnished on lease until April 4, 2061.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp