Villa for Sale in Seminyak, Bali

for 325 000 USD
ID: 27169
Property Name:

Newly Renovated 3 Bed Seminyak Holiday Investment Villa with Long Lease - Villa Seminyak, Bali

Area (District):

Villa Seminyak, Bali

Price per night for this area (Seminyak, Bali), Minimum:

$100

Price per night for this area (Seminyak, Bali), Maximum (Best villas):

$600

Price per night for this area (Seminyak, Bali), Average:

$350

Occupancy Rate for this area (Seminyak, Bali), Minimum:

50%

Occupancy Rate for this area (Seminyak, Bali), Season:

60%

Occupancy Rate for this area (Seminyak, Bali), Average:

55%

ROI:

22,44%

Time to ROI (Years):

7

Price:

325 000 USD

Property Square:

235 m2 [1 382 USD / m2]

Land Square:

328 m2 [990 USD / m2]

Total Square:

563 m2 [577 USD / m2]

Type of Ownership:

Leasehold

Lease years:

26 [12 500 USD / year, 1 042,0 USD / month]

Number of Bedrooms:

3 [108 333 USD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 49 184
2 $ 99 843
3 $ 152 022
4 $ 205 766
5 $ 261 123
6 $ 318 141
7 $ 376 869
8 $ 437 358
9 $ 499 663
10 $ 563 837
11 $ 629 935
12 $ 698 017
13 $ 768 142
14 $ 840 369
15 $ 914 764
16 $ 991 391
17 $ 1 070 316
18 $ 1 151 610
19 $ 1 235 342
20 $ 1 321 586
21 $ 1 410 417
22 $ 1 501 913
23 $ 1 596 155
24 $ 1 693 223
25 $ 1 793 203
26 $ 1 896 183
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Ownership     : Leasehold 25,5 years (until January 2050)

For more 

 please browse this website. For other 

 services please contact one of our sales team

Designed in an open plan, the living area seamlessly connects to the dining area, promoting spaciousness, excellent air circulation, and natural lighting, while also offering a direct view of the swimming pool

The roomy living and dining areas provide ample space to relax, while the fully equipped kitchens cater for all your culinary needs, complete with breakfast stools

All bedrooms are stylishly designed in a simple, elegant white theme and are equipped with a vanity, walk-in closet, and ensuite bathroom. The second bedroom features a double bed and offers a view of the pool

You’ll be amazed by its outdoor area, which boasts a generously sized pool with a well-maintained garden and is equipped with built-in couches and a couple of sunbeds

This villa comes with an IMB Pondok Wisata, allowing you to legally operate a tourism accommodation business and generate rental income

Built in 2011 and newly refurbished in February 2024, this villa provides all you need, including a powder room, storage room, and security features for convenience

With a 26-year lease, this property’s desirable location and appealing features make it an excellent investment option with high ROI potential

One of the standout features of this villa is its prime location in Bali. Situated within walking distance of the beach, this property is conveniently close to all necessary amenities, including restaurants, shops, and entertainment options

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp