Villa for Sale in Seminyak, Bali

for 1 039 919 AED
ID: 20993
Property Name:

Two bedroom villa, 400m from the beach in Seminyak - Villa Seminyak, Bali

Area (District):

Villa Seminyak, Bali

Price per night for this area (Seminyak, Bali), Minimum:

$100

Price per night for this area (Seminyak, Bali), Maximum (Best villas):

$600

Price per night for this area (Seminyak, Bali), Average:

$350

Occupancy Rate for this area (Seminyak, Bali), Minimum:

50%

Occupancy Rate for this area (Seminyak, Bali), Season:

60%

Occupancy Rate for this area (Seminyak, Bali), Average:

55%

ROI:

25,31%

Time to ROI (Years):

6

Price:

1 039 919 AED

Property Square:

80 m2 [12 998 AED / m2]

Land Square:

170 m2 [6 117 AED / m2]

Total Square:

250 m2 [4 159 AED / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

25 [41 596 AED / year, 3 466,0 AED / month]

Number of Bedrooms:

2 [519 959 AED / bedroom]

Number of Bathrooms:
2
Year Built:
2000
Year Total net income adjusted for inflation (USD)
1 $ 49 184
2 $ 99 843
3 $ 152 022
4 $ 205 766
5 $ 261 123
6 $ 318 141
7 $ 376 869
8 $ 437 358
9 $ 499 663
10 $ 563 837
11 $ 629 935
12 $ 698 017
13 $ 768 142
14 $ 840 369
15 $ 914 764
16 $ 991 391
17 $ 1 070 316
18 $ 1 151 610
19 $ 1 235 342
20 $ 1 321 586
21 $ 1 410 417
22 $ 1 501 913
23 $ 1 596 155
24 $ 1 693 223
25 $ 1 793 203
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Positioned at an incomparable location in Seminyak, this brand new 2-bedroom villa is located just 400m from the beach and a stroll to Kayu Aya street with trendy shops and restaurants. Single level building on 170 sqm land, the living and dining area with modern kitchen is open onto 6 m x 2.5m pool surrounded by tropical plants. The two bedrooms are side by side, all air-conditioning, and have built-in wardrobes. The en-suite bathroom is cleverly designed with a spacious shower, toilet, and a beautiful vanity. Great design for holiday homes or to generate high-yield rental income from holiday rentals.

The property comes unfurnished for a lucky buyer to personalize the interior, but a furniture package is available too at IDR 309,467.000.

Offered on lease until 19th December 2045 with a 25-year extension on market price.

Also available 1-bedroom off-plan villa at IDR 3.083.000.000

**Some pictures are taken from a similar 1-bed villa by the same developer.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp