Villa for Sale in Seminyak, Bali

for 716 625 NZD
ID: 56224
Property Name:

Tropical 3 Bedroom Seminyak Pool Villa with Extra-long Lease in 24 hr Security Complex-2364 - Villa Seminyak, Bali

Area (District):

Villa Seminyak, Bali

Price per night for this area (Seminyak, Bali), Minimum:

$100

Price per night for this area (Seminyak, Bali), Maximum (Best villas):

$600

Price per night for this area (Seminyak, Bali), Average:

$350

Occupancy Rate for this area (Seminyak, Bali), Minimum:

50%

Occupancy Rate for this area (Seminyak, Bali), Season:

60%

Occupancy Rate for this area (Seminyak, Bali), Average:

55%

ROI:

21,86%

Time to ROI (Years):

8

Price:

716 625 NZD

Property Square:

200 m2 [3 583 NZD / m2]

Land Square:

390 m2 [1 837 NZD / m2]

Total Square:

590 m2 [1 214 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

38 [18 858 NZD / year, 1 572,0 NZD / month]

Number of Bedrooms:

3 [238 875 NZD / bedroom]

Number of Bathrooms:
3
Year Built:
38
Year Total net income adjusted for inflation (USD)
1 $ 49 184
2 $ 99 843
3 $ 152 022
4 $ 205 766
5 $ 261 123
6 $ 318 141
7 $ 376 869
8 $ 437 358
9 $ 499 663
10 $ 563 837
11 $ 629 935
12 $ 698 017
13 $ 768 142
14 $ 840 369
15 $ 914 764
16 $ 991 391
17 $ 1 070 316
18 $ 1 151 610
19 $ 1 235 342
20 $ 1 321 586
21 $ 1 410 417
22 $ 1 501 913
23 $ 1 596 155
24 $ 1 693 223
25 $ 1 793 203
26 $ 1 896 183
27 $ 2 002 252
28 $ 2 111 504
29 $ 2 224 033
30 $ 2 339 937
31 $ 2 459 319
32 $ 2 582 283
33 $ 2 708 935
34 $ 2 839 387
35 $ 2 973 752
36 $ 3 112 148
37 $ 3 254 696
38 $ 3 401 521
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Quietly tucked away in a secure villa complex in a residential area of Seminyak, with “Eat Street” within walking distance, where a plethora of shopping and dining options can be found, this classy three-bedroom Seminyak villa showcases a delightful mix of modern design with a truly tropical feel, with its open living spaces, large pool & sun deck and lush tropical gardens. Make it your Bali home, holiday residence or lifestyle villa that can be rented out while you are away. Tastefully furnished & decorated, the long lease villa is offered turn-key, ready to move in or continue as a holiday rental.

Ownership: Leasehold 38 Years

For more

or more

please browse this website. For other

services please contact one of our sales team

Classy modern contemporary three-bedroom villa with a real tropical feel

Located within a secure complex within walking distance to “Eat Street” shopping & dining

Ultra spacious open plan living spaces overlooking the lap pool & tropical gardens

Delightful Master bedroom featuring a charming tropical garden bathroom

All bedrooms boast en-suite bathrooms and views out to the pool and gardens

Inviting lap pool surrounded by a spacious sun deck & landscaped gardens

Offered fully furnished, equipped & tastefully decorated, a turn-key purchase

Attractive long lease, 24 hour security complex, and central Seminyak locale

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp