Villa for Sale in Seminyak, Bali

for 140 933 905 INR
ID: 56481
Property Name:

Villa complex in prime Seminyak location for lease - Villa Seminyak, Bali

Area (District):

Villa Seminyak, Bali

Price per night for this area (Seminyak, Bali), Minimum:

$100

Price per night for this area (Seminyak, Bali), Maximum (Best villas):

$600

Price per night for this area (Seminyak, Bali), Average:

$350

Occupancy Rate for this area (Seminyak, Bali), Minimum:

50%

Occupancy Rate for this area (Seminyak, Bali), Season:

60%

Occupancy Rate for this area (Seminyak, Bali), Average:

55%

ROI:

4,52%

Time to ROI (Years):

23

Price:

140 933 905 INR

Property Square:

772 m2 [182 556 INR / m2]

Land Square:

1528 m2 [92 234 INR / m2]

Total Square:

2300 m2 [61 275 INR / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

25 [5 637 356 INR / year, 469 780,0 INR / month]

Number of Bedrooms:

13 [10 841 069 INR / bedroom]

Number of Bathrooms:
13
Year Built:
2011
Year Total net income adjusted for inflation (USD)
1 $ 49 184
2 $ 99 843
3 $ 152 022
4 $ 205 766
5 $ 261 123
6 $ 318 141
7 $ 376 869
8 $ 437 358
9 $ 499 663
10 $ 563 837
11 $ 629 935
12 $ 698 017
13 $ 768 142
14 $ 840 369
15 $ 914 764
16 $ 991 391
17 $ 1 070 316
18 $ 1 151 610
19 $ 1 235 342
20 $ 1 321 586
21 $ 1 410 417
22 $ 1 501 913
23 $ 1 596 155
24 $ 1 693 223
25 $ 1 793 203
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Strategically located in Seminyak, this villa complex is just 1km from Kayu Aya's main street, with top shops and restaurants, and 1.5km from Petitenget Beach. The estate spans 1,528sqm and includes three large four-bedroom villas and a two-story building with lower-level offices and an upper-level one-bedroom apartment.

Each villa occupies 382sqm of land with a two-story design featuring a spacious living and dining area connected to a fully-equipped kitchen. The master bedroom on the ground floor faces the pool and includes an en-suite bathroom with a bathtub. The upper level houses three bedrooms, each with en-suite facilities, one with a bathtub and two with showers. A balcony connects all the bedrooms.

The two-story building has ground floor offices with three rooms, a shower, two toilets, a kitchenette, and storage. A separate entrance leads to the one-bedroom apartment with a  private pool and deck. The upper level has an en-suite bedroom, walk-in wardrobe, lounge, and kitchenette, opening onto a terrace with a stove and dining table for alfresco dining.

The estate's prime location and high demand make it an attractive investment with strong returns and a proven track record (generating IDR 1,563.000.000 net per year). The villas are well-established on major online booking platforms such as Booking.com, Expedia, and Agoda, with excellent reviews on  TripAdvisor, and have maintained a 90% occupancy rate over the past two years.

This fully furnished complex  comes with a rental license and is available on a leasehold basis. The standard lease is 25 years for IDR 26,044,818,000, but reduced leasehold options of 15 or 20 years may be available upon negotiation, providing flexibility for the buyer. The lease terms can also be directly negotiated with the landlord,   allowing for further customization based on the buyer's  preferences.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp