Villa for Sale in Seminyak, Bali

for 45 402 108 JPY
ID: 83776
Property Name:

Modern Balinese Style Villa In Seminyak - Villa Seminyak, Bali

Area (District):

Villa Seminyak, Bali

Price per night for this area (Seminyak, Bali), Minimum:

$100

Price per night for this area (Seminyak, Bali), Maximum (Best villas):

$600

Price per night for this area (Seminyak, Bali), Average:

$350

Occupancy Rate for this area (Seminyak, Bali), Minimum:

50%

Occupancy Rate for this area (Seminyak, Bali), Season:

60%

Occupancy Rate for this area (Seminyak, Bali), Average:

55%

ROI:

24,36%

Time to ROI (Years):

6

Price:

45 402 108 JPY

Property Square:

100 m2 [454 021 JPY / m2]

Land Square:

150 m2 [302 680 JPY / m2]

Total Square:

250 m2 [181 608 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

25 [1 816 084 JPY / year, 151 340,0 JPY / month]

Number of Bedrooms:

2 [22 701 054 JPY / bedroom]

Number of Bathrooms:
2
Year Built:
2020
Year Total net income adjusted for inflation (USD)
1 $ 49 184
2 $ 99 843
3 $ 152 022
4 $ 205 766
5 $ 261 123
6 $ 318 141
7 $ 376 869
8 $ 437 358
9 $ 499 663
10 $ 563 837
11 $ 629 935
12 $ 698 017
13 $ 768 142
14 $ 840 369
15 $ 914 764
16 $ 991 391
17 $ 1 070 316
18 $ 1 151 610
19 $ 1 235 342
20 $ 1 321 586
21 $ 1 410 417
22 $ 1 501 913
23 $ 1 596 155
24 $ 1 693 223
25 $ 1 793 203
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This Balinese-style villa in Seminyak offers a modern retreat just 10 minutes from Berawa – Canggu, with easy access to popular cafes, shops, and restaurants. Located near Batu Belig Beach, it’s perfect for a relaxing Bali lifestyle.

The villa features two cozy bedrooms with ensuite bathrooms and an open-plan living, dining, and kitchen area—ideal for personal use or as an investment. Outside, enjoy your private pool and the convenience of a dedicated parking spot.

Priced at IDR 4.9 billion for a 25-year leasehold, this rare opportunity has only one unit available. Schedule your viewing today!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp