Villa for Sale in Seminyak, Bali

for 965 246 SGD
ID: 45121
Property Name:

Expansive 3-bedroom villa in Seminyak for lease - Villa Seminyak, Bali

Area (District):

Villa Seminyak, Bali

Price per night for this area (Seminyak, Bali), Minimum:

$100

Price per night for this area (Seminyak, Bali), Maximum (Best villas):

$600

Price per night for this area (Seminyak, Bali), Average:

$350

Occupancy Rate for this area (Seminyak, Bali), Minimum:

50%

Occupancy Rate for this area (Seminyak, Bali), Season:

60%

Occupancy Rate for this area (Seminyak, Bali), Average:

55%

ROI:

9,66%

Time to ROI (Years):

13

Price:

965 246 SGD

Property Square:

365 m2 [2 644 SGD / m2]

Land Square:

700 m2 [1 378 SGD / m2]

Total Square:

1065 m2 [906 SGD / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

25 [38 609 SGD / year, 3 217,0 SGD / month]

Number of Bedrooms:

3 [321 748 SGD / bedroom]

Number of Bathrooms:
3
Year Built:
2011
Year Total net income adjusted for inflation (USD)
1 $ 49 184
2 $ 99 843
3 $ 152 022
4 $ 205 766
5 $ 261 123
6 $ 318 141
7 $ 376 869
8 $ 437 358
9 $ 499 663
10 $ 563 837
11 $ 629 935
12 $ 698 017
13 $ 768 142
14 $ 840 369
15 $ 914 764
16 $ 991 391
17 $ 1 070 316
18 $ 1 151 610
19 $ 1 235 342
20 $ 1 321 586
21 $ 1 410 417
22 $ 1 501 913
23 $ 1 596 155
24 $ 1 693 223
25 $ 1 793 203
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

With an ideal location and plenty of both indoor and outdoor space, this three-bedroom private pool villa is a gem situated down a quiet side street, just 1.3km walk from the beach and close to the many shops and restaurants in the heart of Oberoi.

The house offers 365sqm of space on 644sqm of land and is built in a U shape around a lovely landscaped garden with a comfortable lounge by the swimming pool. There is a large open-plan living and dining room overlooking the pool, adjacent to a closed off and air-conditioned TV room. Two bedroom including the master bedroom are located on the west wing, each has a semi open bathroom with a bath tub in the master bathroom. The master bedroom is directly facing the pool. On the east wing is the third bedroom with a shared bathroom and an air-conditioned modern, fully equipped kitchen with breakfast dining area. The villa has onsite parking, a share staff quarters on additional 122sqm land and comes fully furnished.

Ideal as a retirement home or can be rented out on the holiday villa market, with expecting fantastic ROI of 9%. Offered leasehold until March 13,2054 with first right to extend for another 16 years on market price.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp